Laserfiche WebLink
EXHIBIT B <br />ESTIMATE FOR ENGINEERING SERVICES <br />PROJECT IRCU Floridan Well S-4 Replacement SHEET 1 OF 1 <br />CLIENT Indian River County Utilities FILE NO. <br />ESTIMATOR. MDM DATE: 12/11/16 <br />DESCRIPTION: <br />Floridan Well S-4 Replacement <br />Design, permitting, Construction phase <br />DIRECT LABOR ( MAN-HOURS <br />PRINC <br />SEN <br />PROF <br />REG <br />PROF <br />JL/FH <br />DES/ <br />P2 (JPF) <br />CLK <br />EXP <br />SUB <br />Dir Exp <br />(4.6%) <br />LINE <br />TOTAL <br />NO. <br />TASK <br />1 <br />PREPARE DESIGN DOCS <br />Review Well #S-4 & siting <br />4 <br />2 <br />2 <br />$60 <br />1,362 <br />Prepare drawings & specs <br />4 <br />20 <br />88 <br />6 <br />$631 <br />14,347 <br />100% review set <br />4 <br />8 <br />12 <br />6 <br />$181 <br />4,117 <br />Zentz Survey <br />2 <br />4 <br />$1,500 <br />$48 <br />2,598 <br />C&W <br />2 <br />4 <br />$14,400 <br />$48 <br />15,498 <br />JLA <br />2 <br />4 <br />2 <br />$5,900 <br />$57 <br />7,200 <br />2 <br />PERMITTING <br />SJRWMD <br />4 <br />4 <br />$188 <br />1,472 <br />FDEP permit app & RAI <br />6 <br />10 <br />12 <br />$163 <br />3,715 <br />JLA <br />$1,800 <br />1,890 <br />3 <br />Change Order Coordination <br />Coordination with contractor <br />2 <br />10 <br />8 <br />$125 <br />2,843 <br />Review change order <br />2 <br />8 <br />6 <br />$88 <br />2,314 <br />C&W <br />4 <br />CONSTRUCTION PHASE <br />Coordination/Observation <br />8 <br />30 <br />60 <br />$2,900 <br />$493 <br />14,103 <br />Shop Dwgs <br />8 <br />7 <br />18 <br />$196 <br />4,459 <br />Meetings 8 <br />12 <br />24 <br />24 <br />$346 <br />7,870 <br />JLA onsite Drill #S-4 <br />8 <br />8 <br />4 <br />$26,500 <br />$139 <br />30,988 <br />JLA Well Completion Report <br />$3,400 <br />$66 <br />3,636 <br />Startup & Operational testing (wellhead, FO) <br />10 <br />8 <br />30 <br />$275 <br />6,245 <br />C&W <br />$7,200 <br />7,560 <br />Final FDEP Release <br />6 <br />20 <br />$76 <br />3,346 <br />TOTAL HOURS <br />84 <br />58 <br />189 <br />202 <br />$63,600 <br />$3,181 <br />135,563 <br />LABOR ($/HOUR) 235 <br />225 <br />150 <br />105 <br />96 <br />SUBTOTAL <br />$18,900 <br />$8,700 <br />$19,845 <br />519,392 <br />566,837 <br />IRCU Well s4 Replacement rev3.xls <br />You created this PDF from an application that is not licensed to print to novaPDF printer (http://www.novapdf.com) <br />1/3/2017 <br />$45,122 <br />57,077 <br />$5,157 <br />$78,207 <br />5135,563 <br />P100 <br />