|
Schedule 4
<br />2011 2012 2013 2014 2015 2016
<br />94,718,550
<br />11,189,393
<br />30,453,182
<br />15,030,329
<br />936,995
<br />1,173,103
<br />4,175,614
<br />90,472,569
<br />11,486,235
<br />29,759,832
<br />14,760,125
<br />739,275
<br />613,023
<br />5,237,426
<br />157,677,166 153,068,485
<br />19,271,196
<br />70,432,615
<br />1,371,734
<br />28,432,207
<br />2,099,698
<br />7,625,369
<br />14,706,194
<br />5,983,085
<br />4,270,000
<br />2,562,374
<br />5,825,287
<br />20,477,898
<br />67,761,985
<br />1,751,623
<br />29,058,310
<br />2,021,184
<br />6,888,883
<br />13,808,303
<br />5,860,925
<br />8,060,000 (A)
<br />2,426,083
<br />8,108,370
<br />162,579,759 166,223, 564
<br />(4,902,593) (13,155,079)
<br />(8,918,267)
<br />8,862,969
<br />88,005,422
<br />12,769,844
<br />30,086,479
<br />15,887,241
<br />778,575
<br />570,559
<br />3,841,294
<br />151,939,414
<br />19,056,322
<br />66,908,328
<br />771,942
<br />28,223,229
<br />2,581,401
<br />6,952,460
<br />11,538,809
<br />6,054,822
<br />6,050,000 (B)
<br />2,118,704
<br />13,037,552
<br />163,293,569
<br />(11,354,155)
<br />(11,622,984) (12,540,187)
<br />11,595,078 12,504,699
<br />(55,298) (27,906)
<br />(4,957,891 $ (13,182,985)
<br />(35,488)
<br />$ (11,389,643)
<br />94,585,345
<br />14,321,389
<br />30,563,650
<br />18,076,888
<br />1,004,374
<br />463,274
<br />3,221,548
<br />162,236,468
<br />$ 100,170,078 $ 109,082,531
<br />15,567,731 16,530,179
<br />32,065,821 33,535,027
<br />18,558,182 15,532,928
<br />897,860 1,672,773
<br />894,705 1,133,215
<br />2,470,553 8,158,393
<br />170,624,930
<br />185,645,046
<br />20,681,570 22,957,111 22,693,234
<br />67,799,667 71,703,248 77,316,218
<br />781,306 1,055,021 788,803
<br />23,321,248 27,945,569 27,505,659
<br />1,106,886 436,320 424,593
<br />7,178,542 7,519,756 7,868,392
<br />11, 627,286 15,719,709 13, 562,765
<br />6,487,906 6,677,909 6,605,682
<br />3,700,000 4,180,000 4,383,000
<br />1,984,616 1,266,070 832,007
<br />16,560,991 5,309,597 (D) 13,329,391
<br />161,230,018 164,770,310 175,309,744
<br />1,006,450 5,854,620 10,335,302
<br />20,369,000 20,369,000 (C)
<br />(10,244,980) (11,354,519) (17,375,606)
<br />(20,340,959) (C)
<br />10,092,644 11,141,023
<br />20,216,664
<br />21,223,114
<br />(185,455)
<br />$ 5,669,165
<br />12,331,173
<br />(5,044,43
<br />5,290,869
<br />5.0% 7.6% 6.0% 4.3% 3.8% 3.6%
<br />181
<br />
|