|
Indian River County, Florida
<br />Notes To Financial Statements
<br />Year Ended September 30, 2016
<br />NOTE 10 - LONG-TERM LIABILITIES - Continued
<br />B. Primary Government - Continued
<br />Business -type Activities
<br />Annual Debt Service Payments — Business -type Activities
<br />The annual debt service payments for bonds outstanding at September
<br />Fiscal Year
<br />Ending
<br />September 30
<br />2017
<br />2018
<br />2019
<br />2020
<br />2021
<br />2022-2024
<br />Total
<br />Less:
<br />Current portion
<br />Add:
<br />Unamortized
<br />bond premium
<br />Total
<br />Water and Sewer
<br />Revenue Refunding
<br />Note Series 2015
<br />30, 2016 are as follows:
<br />Water and Sewer
<br />Revenue Refunding
<br />Bonds Series 2009
<br />Principal
<br />Interest
<br />992,000
<br />1,007,000
<br />1,025,000
<br />1,042,000
<br />1,058,000
<br />1,074,000
<br />6,198,000
<br />992,000
<br />$ 102,267
<br />85,899
<br />69,284
<br />52,371
<br />35,178
<br />17,721
<br />362,720
<br />Principal
<br />$ 2,000,000
<br />2,100,000
<br />2,205,000
<br />2,315,000
<br />2,430,000
<br />6,570,000
<br />Interest
<br />17,620,000
<br />2,000,000
<br />1,380,884
<br />$ 881,000
<br />781,000
<br />676,000
<br />565,750
<br />450,000
<br />596,500
<br />3,950,250
<br />$ 5,206,000
<br />362,720
<br />17,000,884
<br />3,950,250
<br />79
<br />
|