|
A TRUE COPY
<br /> CERTIFICATION ON LAST PAGE
<br /> J.R. SMITH, CLERK
<br /> EXHIBIT "A"
<br /> OFFSITE FORCE MAIN
<br /> ITEM DESCRIPTION QTY UNIT PRICE TOTAL
<br /> SHELTRA
<br /> OF1 6"PVC FORCE MAIN 1,200 LF $ 24.35 $ 29,220.00
<br /> OF2 6"GV 3 EA $ 1,155.00 $ 3,465.00
<br /> OF3 6"X 4"TEE 1 EA $ 675.00 $ 675.00
<br /> OF4 6"-90 2 EA $ 590.00 $ 1,180.00
<br /> OF5 BORE UNDER RR 1 LS $ 35,980.00 $ 35,980.00
<br /> OF6 12"X 6"WET TAP&VALVE 1 LS $ 5,255.40 $ 5,255.40
<br /> SUBTOTAL: $ 75,775.40
<br /> CONTINGENCY 10% $ 7,577.54
<br /> SURVEYING 2% $ 1,515.51
<br /> DESIGN 5% $ 3,788.77
<br /> PERMITTING 10.6% 1% $ 757.75 $ 8,032.19
<br /> BIDDING AND AWARDING 0% $ -
<br /> INSPECTION SERVICES 3% $ 2,273.26
<br /> ADMINISTRATION 2% $ 1,5]5.51
<br /> SUBTOTAL: $ 24,702.78
<br /> TOTAL $ 100,478.18
<br /> OFFSITE WATER MAIN
<br /> ITEM DESCRIPTION QTY UNIT PRICE TOTAL
<br /> SHELTRA
<br /> OWI PVC 12" 2,903 LF $ 36.45 $ 105,814.35
<br /> OW2 BORE UNDER RR 1 LS $ 92,206.00 $ 92,206.00
<br /> OW3 12"GV 5 LF $ 2,670.55 $ 13,352.75
<br /> OW4 8"GV 1 EA $ 1,680.00 $ 1,680.00
<br /> OWS 16"X 12"WET TAP&VALVE 1 LS $ -
<br /> OW6 12"X 8"TEE 1 EA $ 805.00 $ 805.00
<br /> OW7 12"-45 4 -EA $ 765.00 $ 3,060.00
<br /> OW8 12"-90 2 EA $ 770.00 $ 1,540.00
<br /> OW9 12"X 12"CROSS 1 EA $ 1,275.00 $ 1,275.00
<br /> OW10 FIRE HYDRANTS 1 EA $ 4,135.00 $ 4,135.00
<br /> OW11 SAMLE POINTS(TEMP) 3 EA $ 610.00 $ 1,830.00
<br /> OW12 TEMP JUMPER 1 EA $ 2,385.00 $ 2,385.00
<br /> OW13 SOD 8,000 SF $ 0.24 $ 1,920.00
<br /> OW14 MOT 1 IS $ 7,400.00 $ 7,400.00
<br /> OW15 DRIVEWAY RESTORATION 1 LS $ 7,500.00 $ 7,500.00
<br /> SUBTOTAL: $ 244,903.10
<br /> CONTINGENCY 10% $ 24,490.31
<br /> SURVEYING 2% $ 4,898.06
<br /> DESIGN 5% $ 12,245.16
<br /> PERMITTING" 4% 1% $ 2,449.03 $ 9,796.12
<br /> BIDDING AND AWARDING _ 0% $ -
<br /> INSPECTION SERVICES 3% $ 7,347.09
<br /> ADMINISTRATION 2% $ 4,898.06
<br /> SUBTOTAL: $ 63,674.81
<br /> TOTAL $ 308,577.91
<br /> PROJECT TOTAL $ 409,056.09
<br /> PERFORMANCE BOND 115% $ 470,414.50
<br /> WARRENTY BOND 25% $ 102,264.02
<br /> 8/22/2016 LTP PHASE 1 BID QUANTITIES.xIsx OFFSITE REV
<br />
|