MASTELLER & MOLER. INC.
<br />M - CIVIL ENGINEERS
<br />NORTH COUNTY COMMERCIAL SEWER & WATER BID 4/12/17
<br />Indian River County Bid No. 2017046; UCP #4119
<br />TIMOTHY ROSE CONTRACTING
<br />Unit Price Total Price
<br />BLUE GOOSE CONSTRUCTION
<br />Unit Price Total Price
<br />PIPELINE UTILITIES
<br />I
<br />Unit Price Total Price
<br />38
<br />Remove & Relocate Existing Water Service
<br />LS
<br />1
<br />$ 1,062.00
<br />$ 1,062.00
<br />$ 675.00
<br />$ 675.00
<br />$ 2,350.00
<br />$ 2,350.00
<br />39
<br />24" RCP - Remove & Replace
<br />LF
<br />10
<br />$ 1.00
<br />$ 10.00
<br />$ 88.45
<br />$ 884.50
<br />$ 92.00
<br />$ 920.00
<br />40
<br />24" CMP.- Remove & Replace
<br />LF
<br />52
<br />$ 1.00
<br />$ 52.00
<br />$ 63.15
<br />$ 3.283.80
<br />$ 140.00
<br />$ 7,280.00
<br />41
<br />24" Mitered End Sections- Remove & Replace
<br />EA
<br />2
<br />$ 1.00
<br />$ 2.00
<br />$ 1,073.00
<br />$ 2,146.00
<br />$ 2,080:00
<br />$ 4,160.00
<br />42
<br />18" RCP - Remove & Replace
<br />LF
<br />10
<br />$ 1.00
<br />$ 10.00
<br />$ 63.50
<br />$ 635.00
<br />$ 92.00
<br />. $ 920.00
<br />43
<br />18" Mitered End Sections - Remove & Replace
<br />EA
<br />2
<br />$ 1.00
<br />$ 2.00
<br />$ 858.00
<br />$ 1,716.00
<br />$ 1,945.00
<br />$ 3,890.00
<br />44
<br />15" RCP - Remove & Replace
<br />LF
<br />225
<br />$ 1.00
<br />$ 225.00
<br />$ 38.00
<br />$ 8,550.00
<br />$ 92.00
<br />$ 20,700.00
<br />45
<br />12" ADS - Remove & Replace
<br />LF
<br />80
<br />$ 1.00
<br />$ 80.00
<br />$ 29.10
<br />$ 2,328.00
<br />$ 92.00
<br />'$ 7,360.00
<br />46
<br />12" CMP- Remove & Replace
<br />LF
<br />10 is
<br />1.00
<br />$ 10.00
<br />$ 47.85
<br />,$ 478.50
<br />S 141.00
<br />$ 1,410.00
<br />47
<br />12" Mitered End Sections - Remove & Replace
<br />EA
<br />3
<br />$ 1.00
<br />$ 3.00
<br />$ 685.00
<br />$ 2,055.00
<br />$ 1,530.00
<br />$ 4,590.00
<br />48
<br />Remove & Replace (Open Cut) - Pavement Concrete 6" Thick
<br />SY
<br />615
<br />$ 1.00
<br />$ 615.00
<br />$ 62.00
<br />$ 38,130.00
<br />$ 97.55
<br />$ 59,993.25
<br />49
<br />Remove & Replace (Open Cut) - Pavement Asphalt 2" Thick
<br />SY
<br />5,797
<br />$ 1.00
<br />$ 5,797.00
<br />$ 31.20
<br />$ 180,866.40
<br />-$ 21.70
<br />$ 125,794.90
<br />50
<br />Remove & Replace - (Open Cut) 6" Base Rock
<br />SY
<br />6,135
<br />$ 1.00
<br />$ 6,135.OD
<br />$ 10.35
<br />$ 63,497.25
<br />$ 36.15
<br />$ 221,780.25
<br />51
<br />Remove & Replace - (Open Cut) 8' Stabilized Subgrade
<br />SY
<br />6,470
<br />$ 1.00
<br />$ 6;470.00
<br />$ 6.60
<br />$ 42,702.00
<br />$ ,7.25
<br />$ 46,907.50
<br />52
<br />Sidewalk Repair
<br />SF
<br />72
<br />$ 9.00
<br />$ 648.00
<br />$ 8.55
<br />$ 615.60
<br />$ 72.25
<br />$ 5,202.00
<br />53
<br />Curb Replacement (Miami Curb)
<br />LF
<br />130 1
<br />$ 1.50
<br />$ 195.00
<br />$ 34.05
<br />$ 4,426.50
<br />$ 48.20
<br />$ 6,266.00
<br />54
<br />Curb Replacement (Type "F" Curb & Gutter)
<br />LF
<br />1,000 is
<br />1.50
<br />$ 1,500.00
<br />$ 30.15
<br />$ 30,150.00
<br />$ 48.20
<br />$ 48,200.00
<br />55 Turf Material - Sod (Bahia)
<br />SY
<br />16,000
<br />$ 2.75
<br />$ 44,000.00
<br />$ 3.50
<br />$ 56,000.00
<br />$ 3.15
<br />$ 50,400.00
<br />58 Turf Material - Sod (SL Augustine)
<br />SY
<br />1,200
<br />$ 5.05
<br />$ .6,060.00
<br />$ 4.50
<br />$ 5,400.00
<br />$ 4.70
<br />$ 5,640.00
<br />57
<br />IStakeout Survey
<br />LS
<br />1
<br />$ 9,000.00
<br />$ 9,000.00
<br />$ 8,735.00
<br />$ 8,735.00
<br />$ 27,700.00
<br />$ 27,700.00
<br />58 As -Built Survey
<br />LS
<br />1
<br />$' 12,000.00
<br />$ 12,000.00
<br />$ 10,080.00
<br />$ 10,080.00
<br />,$ 29,100.00
<br />$ 29,100.00
<br />59
<br />jPublic Construction Bond
<br />LS
<br />1
<br />$ 26,231.90
<br />$ 26,231.90
<br />$ 27,664.00
<br />$ 27,664.00
<br />$. 25,000.00
<br />$ 25,000.00
<br />CONSTRUCTION COST - SUBTOTAL "A"
<br />$ 2,687,931.58
<br />$ 2,761,182.70
<br />1
<br />$ 2,963,545.35
<br />60
<br />IMobilization, Demobilization, MOT (See Section 01025)
<br />I LS
<br />1 1
<br />$ 90,000.00
<br />$ 90,000.00
<br />$ 90,000.00
<br />$ 90,000.00
<br />$ 90,000.00
<br />$ 90,000.00
<br />CONSTRUCTION COST plus MOBILIZATION - SUBTOTAL "B"
<br />$ 2,777,931.58
<br />$ 2,861,182.70
<br />1
<br />$ 3,053,546.36
<br />61
<br />Force Account
<br />I LS
<br />1 1
<br />$ 200,000.00
<br />$ 200,000.00
<br />$ 200,000.00
<br />$ 200,000.00
<br />1.$ 200,000.00
<br />$ 200,000.00
<br />BASIS OF AWARD - TOTAL LUMP SUM CONTRACT AMOUNT:
<br />$ 2,977,931.58
<br />$ 3,051,182.70
<br />!
<br />$ 3,253,545.35
<br />Filell 1422 (phase 1)
<br />(BldMatrljLxWx)
<br />Page 2 of 2
<br />
|