Laserfiche WebLink
MBV ENGINEERING, INC. <br />PROJECT 17-0201 <br />ROSELAND COMMUNITY CENTER <br />ESTIMATED REPAIR COST <br />Item <br />Cost <br />A. Exterior Site: <br />1. Remove and replace wooden stairs, 44" in height <br />$ <br />4,000.00 <br />2. Level parking area <br />$ <br />1,500.00 <br />3. Install block retaining wall around parking area <br />$ <br />12,000.00 <br />4. Remove ramp and sidewalk <br />$ <br />9,000.00 <br />5. Add new sidewalk <br />$ <br />28,000.00 <br />6. Add control structure for stormwater and piping <br />$ <br />7,000.00 <br />Exterior Site Subtotal <br />$ <br />61,500.00 <br />B. Exterior Structure: <br />1. Repaint structure on lap siding elevations <br />$ <br />5,000.00 <br />2. Remove and replace window trim (wood walls) <br />$ <br />2,000.00 <br />3. Replace damaged siding <br />$ <br />15,000.00 <br />4. All roofing <br />$ <br />45,000.00 <br />5. Repair masonry cracks <br />$ <br />600.00 <br />6. Add entry and roof to water tank enclosure <br />$ <br />5,000.00 <br />7. Doors and Windows replacement <br />$ <br />22,000.00 <br />8. Rotted Wood Pier, Remove and Replace <br />$ <br />4,000.00 <br />9. Rotted 6 x 6, Remove and replace <br />$ <br />4,000.00 <br />10. Rotted rafters, Remove and replace <br />$ <br />6,000.00 <br />11. Floor sheathing, Remove and replace <br />$ <br />2,000.00 <br />Exterior Structure Subtotal <br />$ <br />110,600.00 <br />C. Interior Structure: <br />1. Flooring Replacement <br />$ <br />15,000.00 <br />2. Drywall Replacement <br />$ <br />8,000.00 <br />3. Missing wall Insulation <br />$ <br />2,000.00 <br />4. Missing Floor Insulation <br />$ <br />1,600.00 <br />5. Remove moisture damaged ceiling finishes <br />$ <br />5,000.00 <br />6. Remove and replace headers <br />$ <br />4,000.00 <br />7. Retrofit or rebuild north gable end wall <br />$ <br />10,000.00 <br />8. Lift Structure <br />$ <br />5,000.00 <br />Interior Structure Subtotal <br />$ <br />50,600.00 <br />Overall Subtotal $ 222,700.00 <br />Contingency 15% $ 33,405.00 <br />Engineering 7.5 % $ 19,207.88 <br />TOTAL BUDGET <br />$ 275,312.88 <br />