|
Indian River County Utilities
<br />128th Ct Water Main Extension
<br />Pay Application 1 - Final
<br />ITEM NO
<br />ITEM DESCRIPTION
<br />CONTRACT
<br />QUANTITIES
<br />UNIT UNIT PRICE TOTAL AMOUNT
<br />PREVIOUS PERIOD THIS PERIOD
<br />QUANTITY VALUE QUANTITY VALUE
<br />INSTALLED INSTALLED
<br />TOTAL TO DATE
<br />QUANTITY VALUE
<br />INSTALLED
<br />PERCENT
<br />COMPLETE
<br />216.1319
<br />%COMPLETE
<br />01c
<br />Install 6" PVC Water Main
<br />1064.00
<br />LF
<br />$6.00
<br />$6,384.00
<br />$0.00
<br />1064.00
<br />$6,384.00
<br />1064.00
<br />$6,384.00
<br />100.00%
<br />100.00%
<br />02c
<br />install 6" DIP Water Main
<br />144.00
<br />LF
<br />$9.00
<br />$1,296.00
<br />$0.00
<br />0.00
<br />$0.00
<br />0.00
<br />$0.00
<br />0.00%
<br />0.00%
<br />9
<br />Install MJ Fittings 1
<br />1.00
<br />tan
<br />$4,100.00
<br />$4,100.00
<br />$0.00
<br />0.25
<br />$1,026.00
<br />0.25
<br />$1,025-00
<br />25.00%
<br />25.00%
<br />16b
<br />Install Stainless Steel Wet Tap assembly w/gate
<br />1.00
<br />EA
<br />$1400.00
<br />$1,400.00
<br />0.00
<br />1.00
<br />$1,400.00
<br />1.00
<br />$1400.00
<br />100.00%
<br />100.00%
<br />18g
<br />Install water service -single long with 3/4x5/8 meter &
<br />box - more than 50 It
<br />6.00
<br />EA
<br />$425.00
<br />$2,550.00
<br />$0.00
<br />6.00
<br />$2,550.00
<br />6.00
<br />$2.550.00
<br />100.00%
<br />100.00%
<br />18j
<br />Install water service -double long with 3/4x5/8 meter &
<br />2.00
<br />EA
<br />$425.00
<br />$850.00
<br />$0.00
<br />2.00
<br />$850.00
<br />2.00
<br />$850.00
<br />100.00%
<br />100.00%
<br />181
<br />Install 2" PVC Service Casing
<br />1.00
<br />EA
<br />$400.00
<br />$400.00
<br />$0.00
<br />1.00
<br />$400.00
<br />1.00
<br />$400.00
<br />100.00%
<br />100.00%
<br />18m
<br />Install 3" PVC Service Casing i
<br />2.00
<br />EA
<br />$600.00
<br />$1,200.00
<br />$0.00
<br />0.00
<br />$0.00
<br />0.00
<br />$0.00
<br />0.00%
<br />0.00%
<br />19b
<br />Install 6" NRS Resilient Seated Gate Valve or
<br />lButterflvValve
<br />4.00
<br />EA
<br />$125.00
<br />$500.00
<br />$0.00
<br />4.00
<br />$500.00
<br />4.00
<br />$500.00
<br />100.00%
<br />100.00%
<br />20b
<br />Install new fire hydrant assembly w/6" tapping valve &
<br />sleave
<br />1.00
<br />EA
<br />$2,000.00
<br />$2,000.00
<br />$0.00
<br />1.00
<br />$2,000.00
<br />1.00
<br />$2,000.00
<br />100.00%
<br />100.00%
<br />23
<br />Test Holes / Potholes
<br />10.00
<br />EA
<br />$250.00
<br />$2,500.00
<br />$0.00
<br />10.00
<br />$2,500.00
<br />10.00
<br />$2,500.00
<br />100.00%
<br />100.00%
<br />25
<br />Install 2" blow off
<br />1.00
<br />EA
<br />$400.00
<br />$400.00
<br />$0.00
<br />1.00
<br />$400.00
<br />1.00
<br />$400.00
<br />100.00%
<br />100.00%
<br />28
<br />Install Temporary Jumper
<br />1.00
<br />EA
<br />500.00
<br />$500.00
<br />$0.00
<br />1.00
<br />$500.00
<br />1.00
<br />$500.00
<br />100.00%
<br />100.00%
<br />29b
<br />Fill, Pressure Test, Chlorinate, & Flush WM
<br />1208.00
<br />LF
<br />1.50
<br />$1.812.00
<br />$0.00
<br />1208.00
<br />1 $1.812.00
<br />1208.00
<br />$1.812.00
<br />1 100.00%
<br />100.00%
<br />30b
<br />Install & Remove Sample Point
<br />4.00
<br />EA
<br />$275.00
<br />$1,100.00
<br />$0.00
<br />4.00
<br />$1,100.00
<br />4.00
<br />$1.100.00
<br />100.00%
<br />100.00%
<br />30c
<br />Take &Test Bactedaloctical Sample
<br />8.00
<br />EA
<br />$150.00
<br />$1,200.00
<br />$0.00
<br />0.00
<br />$0.00
<br />0.00
<br />0.00
<br />0.00%
<br />0.00%
<br />86a
<br />Lawn Restoration (Topsoil & Sod) Includes Watering
<br />1182.22
<br />SY
<br />$2.25
<br />$2,660.00
<br />$0.00
<br />1182.22
<br />$2,660.00
<br />1182.22
<br />$2,660.00
<br />100.00%
<br />100.00%
<br />91
<br />Mobilization, Demobilization, MOT (based on 10%
<br />Labor Cost)%
<br />1.00
<br />LS
<br />$3,085.20
<br />$3,085.20
<br />0.00
<br />1.00
<br />$3,085.20
<br />1.00
<br />$3,085.20
<br />100.00%
<br />100.00%
<br />Contingency,
<br />1.00
<br />LS
<br />$1.696.86
<br />$1696.86
<br />$0.00
<br />0.00
<br />$0.00
<br />0.00
<br />0:00
<br />0.00%
<br />0.00%
<br />Ori anal Contract Price
<br />$36,634.06
<br />Additional Items
<br />01c
<br />Install 6"PVC Water Main
<br />144.00
<br />LF
<br />$6.00
<br />$864.00
<br />144.00
<br />$864.00
<br />144.00
<br />$864.00
<br />100.00%
<br />18g
<br />Install water service -single long with 3/4x5/8 meter &
<br />1.00
<br />EA
<br />$425.00
<br />$425.00
<br />$0.00
<br />1.00
<br />$425.00
<br />1.00
<br />$425.00
<br />100.00%
<br />100.00%
<br />181
<br />install 2" PVC Service Casing
<br />2.00
<br />EA
<br />$400.00
<br />$800.00
<br />2.00
<br />$800.00
<br />2.00
<br />$800.00
<br />100.00%
<br />86a
<br />I Lawn Restoration (Topsoil & Sod Includes Watering
<br />618.00 1
<br />SY
<br />$2.25
<br />$1,390.50
<br />0.00
<br />618.00
<br />$1.390.50
<br />618.00
<br />$1.390.50
<br />100.00%
<br />100.00%
<br />$3,479.50
<br />Work Deleted
<br />02c
<br />Install 6"DIP Water Main
<br />-144.00
<br />LF
<br />$9.00
<br />-$1.296.00
<br />$0.00
<br />$0.00
<br />0.00
<br />$0.00
<br />0.00%
<br />0.00%
<br />9
<br />Install MJ Fittings
<br />-0.75
<br />ton
<br />$4,100.00
<br />-$3,075.00
<br />$0.00
<br />$0.00
<br />0.00
<br />$0.00
<br />0.00%
<br />0.00%
<br />18m
<br />Install 3' PVC Service Casing
<br />-2.00
<br />EA
<br />600.00
<br />-$1.200.00
<br />$0.00
<br />$0.00
<br />0.00
<br />$0.00
<br />0.00%
<br />0.00%
<br />30c
<br />Take & Test Bacteria! ical Sample
<br />-8.00
<br />E
<br />$150.00
<br />-$1.200.00
<br />$U.uU
<br />$0.00
<br />0.00
<br />$0.00
<br />0.00%
<br />0.00%
<br />Contin en
<br />-1.00
<br />LS
<br />$1,696.86
<br />•$1,696.86
<br />$0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00%
<br />0.00%
<br />$8,467.86
<br />$30,645.70
<br />1,$30,646.70
<br />1
<br />$30,645.70
<br />Contractor Purchased Material i
<br />1
<br />$3,959.00
<br />1 $3,959.00
<br />$3.4,60.4.70 $34,604.70
<br />Amount Completed to Date
<br />$30,645.70
<br />Contractor Purchased material
<br />$
<br />3,959.00
<br />Total Contract Amount
<br />$
<br />34,604.70
<br />Retainage @ 0%
<br />$
<br />Total Completed & Stored Less Retainage
<br />$
<br />34,604.70
<br />Less Previous Payment
<br />$
<br />Amount Due Contractor
<br />$
<br />34,604.70
<br />K:\1-Projects\1- Projects AvardedUNDIAN RIVER UTILITIES LABOR CONTRAC7\BiEN\1319128th Ct Water Main Extenslon\1319- Pay application 1 With Letter changed
<br />toff
<br />130
<br />SOV
<br />
|