Laserfiche WebLink
Indian River County, Florida <br />Sheriff <br />Notes To Financial Statements <br />Year Ended September 30, 2017 <br />NOTE 5 — PENSION PLAN - Continued <br />Florida Retirement System - Continued <br />Pension Liabilities: At September 30, 2017, the Division of Retirement calculated the Sheriffs liability <br />of $39,773,209 for the FRS plan and $8,074,827 for the HIS Program, for a total of $47,848,036 for its <br />proportionate share of the net pension liability. The net pension liability was measured as of June 30, <br />2017, and the total pension liability used to calculate the net pension liability was determined by an <br />actuarial valuation as of July 1, 2017. The Sheriffs proportion of the net pension liability was based on <br />a projection of the Sheriffs long-term share of contributions to the Pension Plan relative to the projected <br />contributions of all participating employers, actuarially determined. At September 30, 2017, the <br />Sheriffs proportion was .134463% for the FRS Pension Plan and .075519% for the HIS Program. <br />Discount Rate for Pension Plan: The discount rate used to measure the total pension liability was <br />7.10%. The projection of cash flows used to determine the discount rate assumed that plan member <br />contributions will be made at the current contribution rate and that the Sheriffs contributions will be <br />made at statutorily required rates, actuarially determined. Based on those assumptions, the Pension <br />Plans' fiduciary net position was projected to be available to make all projected future benefit payments <br />of current active and inactive employees. Therefore, the long-term expected rate of return on pension <br />plan investments was applied to all periods of projected benefit payments to determine the total pension <br />liability. <br />Sensitivity of the Sheriffs Proportionate Share of the Net Position Liability to Changes in the Discount <br />Rate for the Pension Plan: The following presents the Sheriff s proportionate share of the net pension <br />liability (NPL) of the Pension Plan calculated using the discount rate of 7.10%. Also presented is what <br />the Sheriffs proportionate share of the FRS plan NPL would be if it were calculated using a discount <br />rate that is I% lower or I% higher than the current rate: <br />Sheriff s proportionate <br />share of NPL <br />1 % Decrease (6.10% <br />$ 71,987,106 <br />Current Discount <br />Rate (7.10%) <br />$ 39,773,209 <br />I% Increase (8.10% <br />$ 13,028,294 <br />Discount rate for the HIS Program: In general, the discount rate for calculating the pension liability is <br />equal to the single rate equivalent to discounting at the long-term expected rate of return for benefit <br />payments prior to the projected depletion date. Because the HIS Program is essentially funded on a pay- <br />as-you-go basis, the depletion date is considered to be immediate. The single equivalent discount rate is <br />equal to the municipal bond rate selected by the plan sponsor. The Bond Buyer General Obligation 20 - <br />Bond Municipal Bond Index was adopted as the applicable municipal bond index. <br />