|
NY APpffc4 lM for CRa12 (RocebM to US I I R-fteiip
<br />IRC PROJECT NO. 1139
<br />PaV App 8
<br />SCHEDULED VALUE
<br />PREVIOUS APPLICATION
<br />THIS PERIOD
<br />TOTAL COMPLETED
<br />%
<br />MATERIALS
<br />BALANCE TO FINISH
<br />Rem No.
<br />LlesvlpOOA
<br />- UNfT
<br />qTY
<br />Unit Price
<br />Amount
<br />QUANTITY
<br />Amount
<br />QUANTITY Amount
<br />QUANTITY
<br />Amount
<br />STORED
<br />QUANTITY
<br />Amount
<br />101-1
<br />MOBILIZATION (INCLUDES PUBLIC CONSTRUCTION BOND)
<br />LS
<br />1
<br />265,145.00
<br />265,145.00
<br />1.00
<br />265,145.00
<br />0.00
<br />1.00
<br />265,145.00
<br />0.00%
<br />0.00
<br />0.00
<br />0.00
<br />102-1
<br />MAINTENANCE OF TRAFFIC
<br />LS
<br />1
<br />88,460.00
<br />88,460.00
<br />1.00
<br />88,460.00
<br />0.00
<br />1.00
<br />88,460.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />102-14
<br />TRAFFIC CONTROL OFFICER
<br />MH
<br />40
<br />60.00
<br />2,400.00
<br />95.00
<br />5,700.00
<br />0.00
<br />95.00
<br />5,700.00
<br />237.50%
<br />0.00
<br />-55.00
<br />-3,300.00
<br />102-61
<br />BUSINESS SIGNS
<br />EA
<br />30
<br />75.00
<br />2,250.00
<br />13.00
<br />975.00
<br />0.00
<br />13.00
<br />975.00
<br />43.33%
<br />0.00
<br />17.00
<br />1,275.00
<br />102-99
<br />PORTATBLE, CHANGEABLE MESSAGE SIGN (TEMP)
<br />ED
<br />28
<br />20.00
<br />560.00
<br />100.00
<br />2,ODD.00
<br />1 0.00
<br />100.00 1
<br />2,000.00
<br />357.14%
<br />0.00
<br />-72.00
<br />-1,440.00
<br />10410.3
<br />SEDIMENT BARRIER
<br />LF
<br />36,435
<br />1.40
<br />53,009.00
<br />16,300.00
<br />22,820.00
<br />0.00
<br />16,300.00
<br />22,820.00
<br />44.74%
<br />0.00
<br />20,135.00
<br />28,189.00
<br />104-18
<br />INLET PROTECTION SYSTEM
<br />EA
<br />22
<br />225.00
<br />4,950.00
<br />22.00
<br />4,950.00
<br />0.00
<br />22.00
<br />4,950.00
<br />100.00%
<br />0.00
<br />O.OD
<br />21.00
<br />110-1-1
<br />CLEARING AND GRUBBING
<br />LS
<br />1
<br />53,200.00
<br />53,200.00
<br />1.00
<br />53,200.00
<br />0.00
<br />1.00
<br />53,200.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />1604
<br />REFURBISHED STABILIZED SHOULDER,(LBR 40),(6- THICK)
<br />SY
<br />16,625
<br />3.10
<br />51,537.50
<br />16,402.26
<br />50,847.01
<br />0.00
<br />16,402.26
<br />50,847.01
<br />98.66%
<br />0.00
<br />222.74
<br />690.49
<br />285-7
<br />FULL DEPTH RECLAMATION BITUMINOUS ASPHALT BASE COURSE
<br />(WESTBOUND)
<br />SY
<br />56,494
<br />9.60
<br />$42,342.40
<br />55,245.58
<br />530,357.57
<br />0.00
<br />55,245.58
<br />530,357.57
<br />97.79%
<br />0.00
<br />1,248.42
<br />11,984.83
<br />285-7A
<br />FULL DEPTH RECLAMATION BITUMINOUS ASPHALT BASE COURSE
<br />(EASTBOUND)
<br />.SY
<br />19,526
<br />7.90
<br />154,255.40
<br />18,534.85
<br />146,425.32
<br />0.00
<br />18,534.85
<br />146,425.32
<br />94.92%
<br />0.00
<br />991.15
<br />7,830.08
<br />300-1
<br />ASPHALT EMULSION TYPE CSS -1h (QTY BASED ON 2.75 GAL/SY -
<br />PAYMENT WILL BE BASED ON ACTUAL QTY)
<br />GAL
<br />177,007
<br />2.12
<br />375,254.84
<br />175,692.00
<br />372,467.04
<br />0.00
<br />175,692.00
<br />372,467.04
<br />99.26%
<br />0.00
<br />1,315.210
<br />2,787.80
<br />300-2
<br />Per WCD No. 2 See Email approvals from FDOT
<br />TN
<br />543
<br />175.00
<br />95,025.00
<br />538.00
<br />94,150.00
<br />0.00
<br />538.00
<br />94,150.00
<br />99.08%
<br />0.00
<br />5.00
<br />875.00
<br />327.706
<br />MILLING EXISTING ASPHALT PAVEMENT (1-1/2" AVG DEPTH)
<br />SY
<br />265
<br />18.86
<br />4,997.90
<br />997.00 1
<br />18,803.42
<br />0.00
<br />997.00
<br />18,803.42
<br />376.23%
<br />0.00
<br />-732.00
<br />-13,805.52 .
<br />3341-13
<br />SUPERPAVE ASPHALTIC CONCRETE, TRAFFIC (1-3/4' THICK)
<br />TN
<br />7,810
<br />88.00
<br />687,280.00
<br />7,810.76
<br />687,346.88
<br />0.00
<br />7,810.76
<br />687,346.88
<br />100.01%
<br />0.00
<br />-0.76
<br />-66.88
<br />337-742
<br />ASPHALT CONCRETE FRICTION COURSE, TRAFFIC C, FC 9.5 (1-1/4'
<br />THICK) PG 76-22, PMA
<br />TN
<br />5,580
<br />128.50
<br />717,030.00
<br />5,580.00
<br />717,030.00
<br />0.00
<br />51580.00
<br />717,030.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />522-2
<br />CONCRETE SIDEWALK AND DRIVEWAYS, 6' THICK
<br />SY
<br />33
<br />55.00
<br />1,815.00
<br />33.33
<br />1,833.15
<br />0.00
<br />33.33
<br />1,833.15
<br />101.00%
<br />0.00
<br />-0.33
<br />.18.15
<br />527-2
<br />DETECTABLE WARNINGS
<br />SF 1
<br />60
<br />36.011
<br />2,160.00
<br />32.00
<br />1,152.00
<br />0.00
<br />32.00
<br />1,152.00
<br />53.33%
<br />0.00
<br />28.00
<br />1,008.00
<br />5701-2
<br />PERFORMANCE TURF - SOD (BAHIA) (INCLUDES GRADING AS
<br />NEEDED TO COMPLY WITH FOOT INDEX 105)
<br />SY
<br />33,087
<br />1.86
<br />61,54192
<br />54,472.00
<br />101,317.92
<br />0.00
<br />54,472.00
<br />101,317.92
<br />164.63%
<br />0.00
<br />-21,385.00
<br />-39,776.10
<br />5701-2A
<br />PERFORMANCE TURF- SOD (ST. AUGUSTINE, FLORATAM)
<br />(INCLUDES GRADING AS NEEDED TO COMPLY WITH FOOT INDEX
<br />105)
<br />SY
<br />21,697
<br />2.95
<br />64,006.15
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.0096
<br />0.00
<br />21,697.00
<br />64,006.15
<br />6601-100
<br />REMOVE INDUCTIVE LOOP DETECTORS (ROSELAND ROAD)
<br />PI
<br />1
<br />154.00
<br />154.00
<br />1.00
<br />154.00
<br />0.00
<br />1.00
<br />154.00
<br />100.00%
<br />0.00
<br />.0.00
<br />0.00
<br />6604.11
<br />VIDEO DETECTION SYSTEM - VIDEO, F&I, CABINET EQUIPMENT
<br />EA
<br />2
<br />7,885.00
<br />15,770.00
<br />2.00
<br />15,770.OD
<br />0.00
<br />2.00
<br />15,770.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />660-4-12
<br />VIDEO DETECTION SYSTEM - VIDEO, F&I, ABOVE GROUND
<br />EQUIPMENT
<br />EA
<br />8 1
<br />6,116.00
<br />48,928.00
<br />8.00
<br />48,928.00
<br />1 OAO
<br />8.00
<br />48,928.00
<br />1OO.OD%
<br />0.00
<br />0.00
<br />0.00
<br />6705-111
<br />TRAFFIC CONTROLLER ASSEMBLY W/CABINET(DELAWARE AVENUE)
<br />EA
<br />1
<br />25,278.00 1
<br />25,278.00
<br />1.00
<br />25,278.00
<br />0.00
<br />1.00
<br />25,278.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />6705-600
<br />REMOVE CONTROLLER AND CABINET(DELAWARE AVENUE)
<br />EA
<br />1
<br />473.00
<br />473.00
<br />1.00
<br />473.00
<br />0.00
<br />1.00
<br />473.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />7001-11
<br />SINGLE POST SIGN, F&I, GROUND MOUNT, UP TO 125F
<br />AS
<br />37
<br />233.00
<br />8,62L00-
<br />37.00
<br />8,621.00
<br />0.00
<br />37.00
<br />8,621.00
<br />100.00%
<br />0.00.
<br />0.00
<br />0.00
<br />706-3
<br />Q
<br />EA
<br />1,040
<br />3.60
<br />3,744.00
<br />1,040.OD
<br />3;V44A0
<br />0.00
<br />1,040.00
<br />3,744.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />
|