IRC PROJECT NO. IRC, -2018-047
<br />US 1 Air Release Valve and 24" Forcemain Replacement
<br />PAY APP NO. 2
<br />US1-Air Release Valve and 24" Forcemain
<br />SCHEDULED VALUE
<br />PREVIOUS APPLICATION
<br />THIS PERIOD
<br />TOTAL COMPLETED
<br />% MATERIALS
<br />BALANCE TO FINISH
<br />Item No. ., a ----._.., -QlY ( UNIT
<br />Unit Price Amount _ ,QUANTITY
<br />Amount
<br />QUANTITY _ Amount_ __.
<br />_ QUANTITY 1;;- Amount
<br />STORCD
<br />QUANTITY Amount
<br />2,000.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00%
<br />0.00
<br />80.00
<br />,000.002
<br />2,000.00---
<br />1
<br />Install & Remove Temporary 8" By -Pass Forcemain (80 LF +/-)
<br />80
<br />LF
<br />$ 25.00
<br />40,000.00
<br />0.00
<br />2.00
<br />40,000.00
<br />2.00
<br />40,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />2
<br />Install 24" Line Stops
<br />2
<br />EA
<br />$ 20,000.00
<br />Remove Existing 24" DIP and Replace with 24" PVC Forcemain
<br />25,000.00
<br />0.00
<br />1.00
<br />25,000.00
<br />1.00
<br />25,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />3
<br />(20 LF +/-, Night Work)
<br />1
<br />LS
<br />$ 25,000.00
<br />20,000.00
<br />0.00
<br />1.00
<br />20,000.00
<br />1.00
<br />20,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />5
<br />Remove &Replace 2" ARV and Manhole
<br />1
<br />LS
<br />$ 20,000.00
<br />5,000.00
<br />0.00
<br />1.00
<br />5,000.00
<br />1.00
<br />5,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />6
<br />Restoration (Sod, asphalt, etc.)
<br />1
<br />LS
<br />$ 5,000.00
<br />2,000.00
<br />0.00
<br />1.00
<br />2,000.00
<br />1.00
<br />2,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />7
<br />Public Construction Bond
<br />1
<br />LS
<br />$ 2,000.00
<br />Mobilization, Demobilization, MOT refer to Section 1.03 for
<br />15,000.00
<br />0.00
<br />1.00
<br />15,000.00
<br />1.00
<br />15,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />8 '
<br />Max. Amount
<br />1
<br />LS
<br />$ 15,000.00
<br />15,000.00
<br />0.00
<br />1.00
<br />15,000.00
<br />9
<br />Force Account
<br />1
<br />LS
<br />$ 15,000.00
<br />co 01
<br />Site 1
<br />25,658.00
<br />120.00
<br />15,394.80
<br />80.00
<br />10,263.20
<br />200.00
<br />25,658.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />Add:lnstall & Remove Temporary 12" By -Pass Forcemain
<br />200
<br />LF
<br />$ 128,29
<br />40,000.00
<br />2.00
<br />40,000.00
<br />0.00
<br />0.00
<br />2.00
<br />40,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />Add:lnstall 24" Line Stops
<br />2
<br />EA
<br />$ 20,000.00
<br />Add: Remove Existing 24" DIP and Replace with 24" PVC
<br />25,000.00
<br />1.00
<br />25,000.00
<br />0.00
<br />0.00
<br />1.00
<br />25,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />Forcemain
<br />1
<br />LS
<br />$ 25,000.00
<br />20,000.00
<br />1.00
<br />20,000.00
<br />0.00
<br />0.00
<br />1.00
<br />20,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />Add:Remove & Replace 2" ARV & Manhole
<br />1
<br />LS
<br />$ 20,000.00
<br />5,000.00
<br />0.00
<br />1.00
<br />5,000.00
<br />1.00
<br />5,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />Add:Restoration (Sod, Asphalt, Etc)
<br />1
<br />LS
<br />$ 5,000.00
<br />15,000.00
<br />1.00
<br />15,000.00
<br />0.00
<br />0.00
<br />1.00
<br />15,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />Add:Mobilizatiopn to 2nd ARV
<br />1
<br />LS
<br />$ 15,000.00
<br />-2,000.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00%
<br />0.00
<br />-80.00
<br />-2,000.00
<br />Delete: 8" By -Pass & Related
<br />-80
<br />LF
<br />$ 25,00
<br />Add: Remove & Replace Existing Drn Structure (Mitered Pipe
<br />1,000.00
<br />0.00
<br />0.00
<br />1.00
<br />1,000.00
<br />1.00
<br />1,000.00
<br />100.00%
<br />0.00
<br />0.00
<br />0.00
<br />CO2 -1
<br />End Form & Pour Valve Pads
<br />1
<br />EA
<br />$ 1,000.00
<br />-15,000.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00%
<br />0.00
<br />-1.00
<br />-15,000.00
<br />CO2 -2
<br />Delete Force Account
<br />-1
<br />LS
<br />$ 15,000.00
<br />238,658.00
<br />115,394.80
<br />123,263.20
<br />0.00
<br />238,658.00
<br />0.00
<br />0.00
<br />SUB TOTAL
<br />US1-Air Release Valve and 24" Forcemain
<br />Replacement
<br />TOTAL 238,658.0j
<br />TOTAL 115,394.80
<br />TOTAL 123,263.20
<br />TOTAL 238,658.00
<br />TOTAL 0.00
<br />TOTAL 0.00
<br />AMOUNT COMPLETED TO DATE
<br />MATERIALS STORED TO DATE
<br />SUB -TOTAL MATERIALS STORED AND COMPLETE TO DATE
<br />RETAINAGE OF WORK COMPLETED AT 0%
<br />TOTAL COMPLETED AND STORED LESS RETAINAGE
<br />LESS PREVIOUS PAYMENT
<br />AMOUNT DUE CONTRACTOR
<br />$238,658.00
<br />$0.00
<br />$238,658.00
<br />$0.00
<br />$238,658.00
<br />$103,855.32
<br />$134,802.68
<br />
|