Laserfiche WebLink
Kimley»)Horn <br />PROJECT: Waterway Village - 58TH AVENUE WIDENING (53rd Street to N. of 57th Street) <br />CLIENT: Indian River County PROJECTM 047897026 <br />Wednesday, July 25, 2018 <br />OPINION OF PROBABLE CONSTRUCTION COSTS - 3000 Submittal <br />Roadway, Drainage, Structures and Signalization <br />"The Engineer has no control over the cost of labor, materials, equipment or services furnished by others, or over the Contractor's methods of <br />determining prices, or over competitive bidding or market conditions. Opinions of probable costs provided herein are based on the information known to <br />the Engineer at this time and represent only the Engineer's judgment as a design professional familiar with the construction Industry. The Engineer <br />cannot and does not guarantee that proposals, bids, or actual construction costs will not vary fmm its opinion ofprobable costs." <br />TOTAL PROJECT <br />PAY <br />ITEM NO. <br />DESCRIPTION <br />UNIT <br />PROJECT <br />QUANTITY <br />UNIT <br />COST <br />PROJECT <br />COST <br />ROADWAYPAYITEMS <br />101-1 <br />MOBILIZATION/ DEMOBILIZATION <br />LS <br />1 <br />$250000 <br />$250000 <br />102.1 <br />MAINTENANCE OF TRAFFIC <br />LS <br />1 <br />$250000 <br />$250000 <br />104-2 <br />PREVENTION CONTROL & ABATEMENT OF EROSION AND WATER POLLUTION <br />LS <br />1 <br />$75.000 <br />$75.000 <br />108-1 <br />CONSTRUCTION LAYOUT/ RECORD DRAWINGS <br />LS <br />1 <br />$15000 <br />$15000 <br />110-1-1 <br />CLEARING & GRUBBING <br />AC <br />9.7 <br />$25,000 <br />$242.50 <br />120-6 <br />EMBANKMENT <br />CY <br />15.000 <br />$12.00 <br />$180000 <br />1604 <br />TYPE "B" STABILIZATION <br />SY <br />49,500 <br />$4.50 <br />$222,750 <br />285-704 <br />CEMENTED COQU INA (LOR 100 6" <br />SY <br />659 <br />$12.00 <br />$7908 <br />285-706 <br />CEMENT ED COQUINA (LBR 100 8" <br />BY <br />3.070 <br />$14.50 <br />$44515 <br />285-709 <br />CEMENTED COQUINA (LBR 100 10' <br />SY <br />18,219 <br />$1650 <br />$300614 <br />334.1-11 <br />SUPERPAVE ASPHALT CONCRETE SP -9.5 (TRAFFIC C) 1.25' <br />TN <br />1,455 <br />$110 <br />$160050 <br />334-1-13 <br />SUPERPAVE ASPHALT CONCRETE SP -12.5 TRAFFIC C 1.75" <br />TN <br />2,037 <br />$110 <br />$224,070 <br />520-1-10 <br />CONCRETE CURB &GUTTER, TYPE <br />LF <br />8.230 <br />$1850 <br />$152255 <br />520-546 <br />TRAF SEP CONC-TYPE IV 8' WIDE <br />LF <br />560 <br />$4000 <br />$22,400 <br />5224 <br />CONCRETE SIDEWALK 6" THICK <br />SY <br />2.878 <br />$4000 <br />$115.12 <br />DRAINAGE IMPROVEMENTS COMPLETE <br />LS <br />1 <br />$275000 <br />$275000 <br />SIGNING AND MARKING IMPROVEMENTS(COMPLETE)LS <br />1 <br />$45,00 <br />$45,00 <br />58TH AVENUE BRIDGE OVER IRFWCD NORTH RELIEF CANAL <br />LS <br />7 <br />$1,500.000$1 <br />500000 <br />57TH STREET SIGNAL MAST ARM COMPLETE <br />LS <br />1 <br />_$300,000 <br />$300,000 <br />Pay Item Footnote <br />1. Opinion of probable cost (OPC) is based upon 30% permit plans dated March 2018, <br />SUB -TOTAL $4 382,182 <br />CONTINGENCY (10%) $438,218 <br />TOTAL 1 $4,820,400 <br />261 <br />