|
SANITARY SEWER SYSTEM
<br />DESCRIPTION
<br />QUANTITY
<br />UNIT
<br />UNIT COST
<br />TOTAL
<br />COMPLETE
<br />INCOMPLETE
<br />8" PVC (SDR 26) 0-6' CUT
<br />651
<br />LF
<br />$ 25.00
<br />$ 16,275.00
<br />$ 14,647.50
<br />$ 1,627.50
<br />8" PVC (SDR 26) 6-8' CUT
<br />1,408
<br />LF
<br />$ 32.00
<br />$ 45,056.00
<br />$ 40,550.40
<br />$ 4,505.60
<br />8" PVC (SDR 26) 8-10' CUT
<br />1,845
<br />LF
<br />$ 37.00
<br />$ 68,265.00
<br />$ 61,438.50
<br />$ 6,826.50
<br />8" PVC (SDR 26) 10-12' CUT
<br />763
<br />LF
<br />$ 47.00
<br />$ 35,861.00
<br />$ 32,274.90
<br />$ 3,586.10
<br />8" PVC (SDR 26) 12-14' CUT
<br />491
<br />LF
<br />$ 62.00
<br />$ 30,442.00
<br />$ 27,397.80
<br />$ 3,044.20
<br />8" PVC (SDR 26) 14-16' CUT
<br />221
<br />LF
<br />$ 93.00
<br />$ 20,553.00
<br />$ 18,497.70
<br />$ 2,055.30
<br />8" PVC (SDR 26) 16-18' CUT
<br />57
<br />LF
<br />$ 98.00
<br />$ 5,586.00
<br />$ 5,027.40
<br />$ 558.60
<br />4' DIA. MANHOLE 0-6' DEEP
<br />6
<br />EA
<br />$ 4,000.00
<br />$ 24,000.00
<br />$ 21,600.00
<br />$ 2,400.00
<br />4' DIA. MANHOLE 6-8' DEEP
<br />14
<br />EA
<br />$ 4,250.00
<br />$ 59,500.00
<br />$ 53,550.00
<br />$ 5,950.00
<br />4' DIA. MANHOLE 8-10' DEEP
<br />11
<br />EA
<br />$ 5,000.00
<br />$ 55,000.00
<br />$ 49,500.00
<br />$ 5,500.00
<br />4' DIA. MANHOLE 10-12' DEEP
<br />2
<br />EA
<br />$ 6,500.00
<br />$ 13,000.00
<br />$ 11,700.00
<br />$ 1,300.00
<br />4' DIA. MANHOLE 12-14' DEEP
<br />1
<br />EA
<br />$ 9,000.00
<br />$ 9,000.00
<br />$ 8,100.00
<br />$ 900.00
<br />4' DIA. DROP MANHOLE 12-14' DEEP
<br />1
<br />EA
<br />$ 11,000.00
<br />$ 11,000.00
<br />$ 9,900.00
<br />$ 1,100.00
<br />4' DIA. DROP MANHOLE 16-18' DEEP
<br />1
<br />EA
<br />$ 17,000.00
<br />$ 17,000.00
<br />$ 15,300.00
<br />$ 1,700.00
<br />SINGLE SERVICE W/ CLEANOUT
<br />20
<br />EA
<br />$ 560.00
<br />$ 11,200.00
<br />$ 10,080.00
<br />$ 1,120.00
<br />DOUBLE SERVICE W/ CLEANOUT
<br />62
<br />EA
<br />$ 640.00
<br />$ 39,680.00
<br />$ 35,712.00
<br />$ 3,968.00
<br />TV LINES
<br />5,436
<br />LF
<br />$ 4.30
<br />$ 23,374.80
<br />$ 11,687.40
<br />$ 11,687.401
<br />TOTAL
<br />$ 484,792.80
<br />$ 426,963.60
<br />$ 57,829.20
<br />POTABLE WATER SYSTEM
<br />DESCRIPTION
<br />QUANTITY
<br />UNIT
<br />UNIT COST
<br />TOTAL
<br />COMPLETE
<br />INCOMPLETE
<br />8" C-900 WATERMAIN
<br />6,817
<br />LF
<br />$ 21.00
<br />$ 143,157.00
<br />$ 128,841.30
<br />$ 14,315.70
<br />8" GV
<br />17
<br />EA
<br />$ 1,880.00
<br />$ 31,960.00
<br />$ 28,764.00
<br />$ 3,196.00
<br />FIRE HYDRANT ASSEMBLY
<br />9
<br />EA
<br />$ 3,970.00
<br />$ 35,730.00
<br />$ 32,157.00
<br />$ 3,573.00
<br />SAMPLE POINTS
<br />5
<br />EA
<br />$ 510.00
<br />$ 2,550.00
<br />$ 637.50
<br />$ 1,912.50
<br />SINGLE WATER SERVICE (1")
<br />20
<br />EA
<br />$ 960.00
<br />$ 19,200.00
<br />$ 17,280.00
<br />$ 1,920.00
<br />DOUBLE WATER SERVICE (1.5")
<br />62
<br />EA
<br />$ 1,610.00
<br />$ 99,820.00
<br />$ 89,838.00
<br />$ 9,982.00
<br />FITTINGS/BENDS
<br />1
<br />LS
<br />$ 20,000.00
<br />$ 20,000.00
<br />$ 18,000.00
<br />$ 2,000.00
<br />TEMPORARY JUMPER
<br />1
<br />EA
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 900.00
<br />$ 100.00
<br />CONNECT TO EXIST. WATERMAIN
<br />2
<br />LS
<br />$ 750.00
<br />$ 1,500.00
<br />$ 1,350.00
<br />$ 150.00
<br />TESTING
<br />1
<br />LS
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 625.00
<br />$ 1,875.
<br />TOTAL
<br />$ 357,417.00
<br />$ 318,392.80
<br />$ 39,024.
<br />PERIMETER BERM LANDSCAPE BUFFER
<br />DESCRIPTION
<br />QUANTITY
<br />UNIT
<br />UNIT COST
<br />TOTAL
<br />COMPLETE
<br />INCOMPLETE
<br />TREES
<br />GUMBO UMBO
<br />46
<br />EA
<br />$ 425.00
<br />$ 19,550.00
<br />$ 5,865.00
<br />$ 13,685.00
<br />JAPANESE BLUEBERRY
<br />165
<br />EA
<br />$ 426.00
<br />$ 70,290.00
<br />$ 21,087.00
<br />$ 49,203.00
<br />YAUPON HOLLY
<br />4
<br />EA
<br />$ 325.00
<br />$ 1,300.00
<br />$ 390.00
<br />$ 910.00
<br />WAX PRIVIT LIGIUSTRUM
<br />208
<br />EA
<br />$ 404.00
<br />$ 84,032.00
<br />$ 25,209.60
<br />$ 58,822.40
<br />D.D. BLANCHARD MAGNOLIA
<br />34
<br />EA
<br />$ 585.00
<br />$ 19,890.00
<br />$ 5,967.00
<br />$ 13,923.00
<br />MEDJOOL DATE PALM
<br />3
<br />EA
<br />$ 5,840.00
<br />$ 17,520.00
<br />$ 5,256.00
<br />$ 12,264.00
<br />PYGMY DATE PALM TRIPLE TRUNK
<br />2
<br />EA
<br />$ 216.00
<br />$ 432.00
<br />$ 129.60
<br />$ 302.40
<br />SOUTH FLORIDA SLASH PINE
<br />107
<br />EA
<br />$ 296.00
<br />$ 31,672.00
<br />$ 9,501.60
<br />$ 22,170.40
<br />LIVE OAK (20')
<br />24
<br />EA
<br />$ 2,215.00
<br />$ 53,160.00
<br />$ 15,948.00
<br />$ 37,212.00
<br />UVE OAK (12'-14')
<br />432
<br />EA
<br />$ 585.00
<br />$ 252,720.00
<br />$ 75,816.00
<br />$ 176,904.00
<br />FLORIDA ROYAL PALM
<br />16
<br />EA
<br />$ 1,204.00
<br />$ 19,264.00
<br />$ 5,779.20
<br />$ 13,484.80
<br />SABAL PALM
<br />227
<br />EA
<br />$ 296.00
<br />$ 67,192.00
<br />$ 20,157.60
<br />$ 47,034.40
<br />BALD CYPRESS (12')
<br />44
<br />EA
<br />$ 296.00
<br />$ 13,024.00
<br />$ 3,907.20
<br />$ 9,116.80
<br />BALD CYPRESS (7'-8')
<br />79
<br />EA
<br />$ 181.00
<br />$ 14,299.00
<br />$ 4,289.70
<br />$ 10,009.30
<br />SHRUBS/GROUNDCOVERS
<br />SOFT TIPPED AGAVE
<br />4
<br />EA
<br />$ 120.90
<br />$ 483.60
<br />$ 145.08
<br />$ 338.52
<br />BEAUTY BERRY
<br />227
<br />EA
<br />$ 29.80
<br />$ 6,764.60
<br />$ 2,029.38
<br />$ 4,735.22
<br />GREEN COCOPLUM
<br />711
<br />EA
<br />$ 12.95
<br />$ 9,207.45
<br />$ 2,762.24
<br />$ 6,445.22
<br />RED TIP COCOPLUM
<br />2,845
<br />EA
<br />$ 7.50
<br />$ 21,337.50
<br />$ 6,401.25
<br />$ 14,936.25
<br />SMALL LEAF CLUSIA
<br />1,278
<br />EA
<br />$ 76.35
<br />$ 97,575.30
<br />$ 29,272.59
<br />$ 68,302.71
<br />GREEN ISLAND FICUS
<br />4,628
<br />EA
<br />$ 7.50
<br />$ 34,710.00
<br />$ 10,413.00
<br />$ 24,297.00
<br />DWARF FIRE BUSH
<br />0
<br />EA
<br />$ 7.15
<br />$ 3.14
<br />$ 0.94
<br />$ 2.20
<br />DWARF SCHILLINGS HOLLY
<br />2,470
<br />EA
<br />$ 8.95
<br />$ 22,106.50
<br />$ 6,631.95
<br />$ 15,474.55
<br />page 2 3
<br />
|