|
Total Contract
<br />Summit Construction of Vero Beach
<br />Contracts in Progress
<br />For the period ended April 31, 2019
<br />From Inception to April 31, 2019 At April 31, 2019
<br />Costs and Billings in
<br />Estimated Excess of
<br />Estimated Cost Billed Estimated Earnings Costs and (COST)
<br />Project Gross Revenues of Gross to Cost to In Excess Estimated Percent
<br />No. Construction Project Revenues Profit Earned Revenues Profit Date Complete of Billings Earnings Complete
<br />0 TEMPLATE FORMULAS - - - - 0%
<br />- - - - - 0%
<br />289 Trap & Skeet club 258,771 36,126 258,771 222,645 36,126 242,436 5,295 16,335 - 100%
<br />- - - - 0%
<br />0%
<br />276 IR Shores Comm Ctr 855,112 155,129 778,152 636,985 141,167 680,392 57,263 97,760 - 91%
<br />- - - - 0%
<br />291 SRHS Locker Rooms 1,233,600 111,843 357,744 325,310 32,434 367,564 792,792 - 9,820 29%
<br />293 SRMS Single Pt.Entry 626,400 96,428 56,376 47,697 8,679 96,178 481,545 - 39,802 9%
<br />- - - - - 0%
<br />- - - - - 0%
<br />294 IRSC Stage lift 181,216 29,416 83,359 69,828 13,531 90,000 81,885 6,641 46%
<br />- - -- - 0%
<br />281 COVB Public Works roof 172,025 58,936 156,543 102,911 53,632 172,025 10,143 - 15,482 91%
<br />288 VBSC West facade
<br />295 VBSC East Roof
<br />935,984 150,284 599,030 502,848 96,182 374,400 281,744 224,630 64%
<br />119,900 16,200 107,910 93,330 14,580 59,950 10,316 47,960 90%
<br />0%
<br />4,383,008 $ 654,362 $ 2,397,885 $ 2,001,554 $ 396,331 $ 2,082,945 $ 1,720,983 $ 386,685 $ 71,745
<br />-6-
<br />
|