|
ESTIMATE FOR ENGINEERING SERVICES
<br />1JECT:South WTPR&R -Oslo WTP
<br />11.25.19
<br />NT: Indian River Count Utilities
<br />IMATOR: MDM
<br />CRIPTION:
<br />Water Plant treatment rehabilitation
<br />Preparation of Drawings, Permitting, & Bidding
<br />PRINC
<br />mdm
<br />DIItECT LABOR
<br />SEN REG
<br />PFOF PROF
<br />111 nb
<br />MAN-HOURS
<br />DES PROF 1/2
<br />(SS)
<br />CLK
<br />EXP SUB
<br />LINE
<br />TOTAL
<br />TASK
<br />PRELIM EVALUATION
<br />Update des raw water quality6
<br />6
<br />8
<br />8
<br />2
<br />$5,194
<br />Evaluate impacts of 2.0 MGD train size
<br />6
<br />4
<br />6
<br />4
<br />$3,572
<br />Membrane projections
<br />6
<br />4
<br />12
<br />12
<br />6
<br />$6,214
<br />Evaluate feedwater pumps
<br />6
<br />8
<br />12
<br />4
<br />6
<br />$6,070
<br />Prepare list of referred vendors/manuf
<br />6
<br />8
<br />12
<br />4
<br />6
<br />$6,070
<br />Developphasingplan for improvements
<br />6
<br />8
<br />12
<br />4
<br />6
<br />$6,070
<br />Evaluate HSP um ca acities - MDF/PHF
<br />6
<br />8
<br />12
<br />4
<br />6
<br />$6,070
<br />4 4
<br />4y50U $6,WPREPARE
<br />DOCUMENTS
<br />Prepare Draft & Final BODR
<br />6
<br />24
<br />30
<br />30
<br />$500
<br />$14,318
<br />Prepare PID's (10-12)
<br />6
<br />14
<br />75
<br />60
<br />165
<br />8
<br />$47,230
<br />RO train des dw , specs (8-10)
<br />4
<br />8
<br />63
<br />50
<br />137
<br />8
<br />$38,434
<br />Feedwaterpumps/pipingdesigndw (4-6)
<br />6
<br />8
<br />38
<br />30
<br />82
<br />8
<br />$24,880
<br />o
<br />Trench in re airs dw (4-6)
<br />10
<br />8
<br />38
<br />30
<br />82
<br />8
<br />$25,832
<br />o
<br />Chemical in des' dw , specs (3-4)
<br />6
<br />8
<br />25
<br />20
<br />55
<br />8
<br />$17,850
<br />Yard m designdw (4-8)
<br />6
<br />24
<br />50
<br />40
<br />110
<br />8
<br />$35,400
<br />Scrubber blowdown (1-2)
<br />6
<br />16
<br />13
<br />10
<br />27
<br />8
<br />$12,610
<br />Cleaningsystem upgrades des dw (2-3)
<br />6
<br />12
<br />19
<br />15
<br />41
<br />24
<br />$16,494
<br />HSP Piping modifications (2-4)
<br />6
<br />16
<br />25
<br />20
<br />55
<br />8
<br />$19,610
<br />Mech details (9-10)
<br />6
<br />10
<br />63
<br />50
<br />137
<br />8
<br />$39,350
<br />Network dw (3-5)
<br />4
<br />32
<br />25
<br />68
<br />8
<br />$19,072
<br />Review & progress meeting18
<br />18
<br />18
<br />12
<br />$500
<br />$12,536
<br />12 '.. 12
<br />x 1
<br />5; .: 7t y00o
<br />S79.5n
<br />SCtil�i? r a 1#t
<br />Laboratoryimprovements 6 12
<br />tt1tl
<br />24
<br />", , a r ti
<br />10 6
<br />23y000
<br />$31%774
<br />$9,854
<br />Submit review sets
<br />Soft (10)
<br />12
<br />MENEW"
<br />24
<br />6
<br />36
<br />8
<br />WON
<br />24
<br />NMI
<br />8
<br />$1,500
<br />3,500
<br />$17,220
<br />$6,716
<br />Prepare s
<br />12
<br />18
<br />24
<br />24
<br />$500
<br />$13,004
<br />PERMITTING
<br />Prepare a
<br />4
<br />8
<br />6
<br />$2,570
<br />Supporting docs
<br />6
<br />8
<br />$1,544e
<br />Submit rmit acka & coordination
<br />4
<br />6
<br />2
<br />$500
<br />$2,450
<br />_? . P,2 !'
<br />2
<br />' ' 2
<br />6
<br />!.1%00,53
<br />Respond to RAI
<br />4
<br />6
<br />4
<br />$2,108
<br />BIDDING PHASE
<br />Finalize bid docs
<br />4
<br />4
<br />8
<br />8
<br />$500
<br />$3,932
<br />Coordination with purchasing4
<br />12
<br />8
<br />8
<br />$4,696
<br />Eiecttical -"
<br />4
<br />7
<br />. 3,000
<br />$4y793
<br />Answerquestions
<br />4
<br />12
<br />16
<br />6
<br />$5,754
<br />e R
<br />1
<br />-
<br />7
<br />4
<br />5
<br />_...1.329,__,,$4000
<br />1 3 5
<br />56
<br />' SUBTOTAL'.:
<br />43316
<br />70840
<br />114234
<br />69008
<br />127360
<br />25991
<br />4000 $454,749
<br />$0
<br />F:\Utiliti
<br />Water PI
<br />Page 8 of
<br />$46,224
<br />$491,644
<br />$11,206
<br />$19,175
<br />$568,249
<br />
|