Schedule 5
<br />Indian River County
<br />Investment Purchases and Calls/Maturities
<br />Quarter Ending
<br />December 31, 2019
<br />PURCHASES:
<br />Investment
<br />Description
<br />Yield to Maturity
<br />Purchase Date
<br />Call Date
<br />Maturity Date
<br />Par Amount
<br />Book Value
<br />FNMA Bullet
<br />1.569%
<br />10/11/19
<br />05/06/21
<br />$ 2,000,000.00
<br />$ 1,990,140.00
<br />FHLMC Bullet
<br />1.527%
<br />10/11/19
<br />10/08/19
<br />08/12/21
<br />$ 2,000,000.00
<br />$ 1,985,500.00
<br />FFCB Callable
<br />1.800%
<br />10/15/19
<br />01/15/20
<br />04/15/21
<br />$ 2,000,000.00
<br />$ 2,000,000.00
<br />FFCB Callable
<br />1.690%
<br />10/21/19
<br />10/21/20
<br />10/21/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Callable
<br />1.706%
<br />11/05/19
<br />02/25/20
<br />05/25/21
<br />$ 3,000,000.00
<br />$ 2,999,040.00
<br />FNMA Bullet
<br />1.592%
<br />11/05/19
<br />10/07/21
<br />$ 3,000,000.00
<br />$ 2,987,700.00
<br />FHLMC Callable
<br />1.820%
<br />11/08/19
<br />05/08/20
<br />11/08/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />Treasury Note
<br />1.686%
<br />11/13/19
<br />11/05/19
<br />07/31/21
<br />$ 3,000,000.00
<br />$ 2,971,640.63
<br />FHLB Bullet
<br />1.584%
<br />11/19/19
<br />07/14/21
<br />$ 3,000,000.00
<br />$ 2,977,620.00
<br />Treasury Note
<br />1.609%
<br />11/19/19
<br />11/25/19
<br />08/31/21
<br />$ 3,000,000.00
<br />$ 2,974,620.00
<br />Treasury Note
<br />1.602%
<br />11/19/19
<br />11/27/19
<br />09/30/21
<br />$ 3,000,000.00
<br />$ 2,994,375.00
<br />Treasury Note
<br />1.578%
<br />11/21/19
<br />11/29/19
<br />10/31/21
<br />$ 3,000,000.00
<br />$ 2,981,250.00
<br />Treasury Note
<br />1.565%
<br />11/21/19
<br />12/04/19
<br />01/31/22
<br />$ 3,000,000.00
<br />$ 2,995,770.00
<br />Treasury Note
<br />1.644%
<br />11/25/19
<br />12/17/19
<br />06/30/21
<br />$ 3,000,000.00
<br />$ 2,999,062.50
<br />Treasury Note
<br />1.637%
<br />11/25/19
<br />12/20/19
<br />07/31/21
<br />$ 3,000,000.00
<br />$ 2,974,620.00
<br />FFCB Bullet
<br />1.570%
<br />11/25/19
<br />12/26/19
<br />11/08/21
<br />$ 3,000,000.00
<br />$ 2,996,250.00
<br />FHLMC Callable
<br />1.750%
<br />11/25/19
<br />02/25/20
<br />02/25/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />1.730%
<br />11/27/19
<br />05/27/20
<br />05/27/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />Treasury Note
<br />1.645%
<br />11/29/19
<br />01/31/21
<br />$ 3,000,000.00
<br />$ 2,990,625.00
<br />Treasury Note
<br />1.648%
<br />11/29/19
<br />03/31/21
<br />$ 3,000,000.00
<br />$ 2,984,250.00
<br />FFCB Callable
<br />1.694%
<br />12/03/19
<br />03/20/20
<br />06/02/21
<br />$ 3,000,000.00
<br />$ 2,998,500.00
<br />FHLMC Callable
<br />1.750%
<br />12/10/19
<br />06/10/20
<br />06/10/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />1.640%
<br />12/11/19
<br />03/11/20
<br />06/11/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />1.740%
<br />12/13/19
<br />03/13/20
<br />06/13/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />1.770%
<br />12/16/19
<br />03/16/20
<br />03/16/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />Treasury Note
<br />1.659%
<br />12/19/19
<br />08/31/21
<br />$ 3,000,000.00
<br />$ 2,973,281.25
<br />Treasury Note
<br />1.643%
<br />12/19/19
<br />10/31/21
<br />$ 3,000,000.00
<br />$ 2,978,430.00
<br />FHLMC Callable
<br />1.700%
<br />12/23/19
<br />06/23/20
<br />03/23/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Callable
<br />1.730%
<br />12/23/19
<br />06/23/20
<br />06/23/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FNMA Bullet
<br />1.585%
<br />12/31/19
<br />1
<br />08/17/21
<br />1
<br />$ 3,000,000.00
<br />$ 2,983 890.00
<br />30
<br />1 $ 87,000 000.00
<br />$ 86 736 564.38
<br />MATURITIES:
<br />Investment
<br />Description
<br />Yield to Maturity
<br />Purchase Date
<br />Early
<br />Call Date
<br />Maturity Date
<br />Par Amount
<br />Book Value
<br />FHLMC Bullet
<br />1.451%
<br />05/04/17
<br />10/02/19
<br />$ 3,000,000.00
<br />$ 2,985,780.00
<br />FHLMC-1X Callable
<br />2.500%
<br />04/08/19
<br />10/08/19
<br />04/08/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />1.946%
<br />12/21/17
<br />10/11/19
<br />$ 2,000,000.00
<br />$ 1,970,800.00
<br />FHLB Bullet
<br />1.450%
<br />07/18/17
<br />10/18/19
<br />$ 2,000,000.00
<br />$ 2,000,000.00
<br />FNMA Bullet
<br />1.425%
<br />06/30/17
<br />10/24/19
<br />$ 2,000,000.00
<br />$ 1,980,694.00
<br />Treasury Note
<br />1.797%
<br />12/12/17
<br />10/31/19
<br />$ 3,000,000.00
<br />$ 2,983,560.00
<br />FFCB Callable
<br />1.866%
<br />11/30/17
<br />11/01/19
<br />$ 2,000,000.00
<br />$ 1,973,500.00
<br />FHLB Callable
<br />3.100%
<br />11/05/18
<br />11/05/19
<br />05/05/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Bullet
<br />1.433%
<br />06/30/17
<br />11/15/19
<br />$ 2,000,000.00
<br />$ 1,997,300.00
<br />FHLB Callable
<br />2.379%
<br />03/19/18
<br />11/25/19
<br />08/25/20
<br />$ 3,000,000.00
<br />$ 2,964,420.00
<br />FHLMC Callable
<br />2.500%
<br />05/28/19
<br />11/27/19
<br />05/27/21
<br />$ 2,000,000.00
<br />$ 2,000,000.00
<br />FNMA Callable
<br />1.875%
<br />12/08/17
<br />11/29/19
<br />05/28/20
<br />$ 3,000,000.00
<br />$ 2,991,000.00
<br />FFCB Callable
<br />2.014%
<br />12/21/17
<br />12/04/19
<br />05/20/20
<br />$ 3,000,000.00
<br />$ 2,987,040.00
<br />FHLB Callable
<br />2.606%
<br />06/25/18
<br />12/17/19
<br />06/29/20
<br />$ 3,000,000.00
<br />$ 2,943,570.00
<br />FHLMC Callable
<br />2.100%
<br />09/20/19
<br />12/20/19
<br />09/20/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Callable
<br />1.907%
<br />12/08/17
<br />1
<br />12/26/19
<br />06/26/20
<br />1
<br />$ 2,000,000.00
<br />$ 1,986,000.00
<br />16
<br />$ 41,000,000.00
<br />$ 40,763,664.00
<br />Reconciliation of General Investments Only:
<br />Beginning portfolio (9/30/19) $ 250,350,095.74
<br />Total purchased 30 securities $ 86,736,564.38
<br />Total matured 16 securities $ 40,763,664.00
<br />Ending portfolio for quarter (12/31/19) $ 296,322,996.12
<br />23
<br />
|