Laserfiche WebLink
EXHIBIT F: Certified Engineer's Estimate of Probable Cost <br />N!MBV <br />ENGINEERING, INC. <br />VIOLA BOW SYfL AMIZAM1 IA3SQCCATE3 <br />www.mbveng.com CA N3rz8 <br />ENGINEER'S OPINION OF PROBABLE COST <br />1947021 Vero Beach MOB <br />Off -Site Road Improvements - Decel and Accel lanes <br />' <br />Item <br />MASTER- <br />FORMAT <br />;(48- <br />. FOOT. <br />ice, <br />12,000 SF_ $4.30 <br />,. <br />2 <br />- <br />No. <br />_DIVISIONS} <br />IPay item <br />.. Description <br />4uan6iy <br />Unit <br />Unit Price <br />Amount <br />LANDSCAPE CONTRACTOR IAII Rtaht-o <br />1 <br />J05701 <br />2 <br />800 LF of $OO x 15' W <br />12,000 SF_ $4.30 <br />53,600.00,, <br />2 <br />514;435,00 <br />05701 2 <br />Water Trudy <br />4 EA •. 3500.00 <br />52.000.00, <br />Silt Fence <br />300 ' <br />LF <br />53.15 <br />Landscaping Subtotal <br />55,600.00 <br />II. DECEL LANE(Southbound- IRB) <br />3 <br />11600 <br />0102 1 <br />Maintenance of Traffic <br />1 1 <br />LS <br />514;435,00 <br />514,435.00 <br />4 <br />11700 <br />0104 13 1 <br />0104 13 2 <br />Silt Fence <br />300 ' <br />LF <br />53.15 <br />5945.00 <br />5 <br />11840 <br />0327 70 1 <br />Sawcut Edge of Asphalt <br />241 <br />LF <br />53,05 <br />5735.05 <br />6 <br />11900 <br />0327 70 30 <br />Dcmo!Remove_Ettsiinq Asphalt & Base <br />95 <br />SY <br />523.40 <br />$2,223.00 <br />7 <br />12000 <br />0120 4 <br />Strip & Remo_ve_Topsail <br />Rough Grade to Subgrade <br />Import spread & Compact Fill <br />35 <br />1 _ <br />_ 120 <br />CY <br />LS <br />CY <br />541.25 <br />54,183.00 <br />523.85 <br />$1,443.75 <br />$4,183.00 <br />52,852,00 <br />8 <br />12100 <br />9 <br />12200 <br />10 <br />12300 <br />Final Grade Off-site Area <br />1 <br />LS <br />52 820.00 <br />$2,1320.00 <br />11 <br />12400 <br />0160 6 <br />12" Stabfized Subgrade Compacted to 98% of Max. <br />287 <br />SY <br />52225 <br />56 355,75 <br />12 <br />12500 <br />285706 <br />8' Cogiiina LBR 100, Compacted to 98% of Max. <br />235 <br />SY <br />523.30 <br />55,475.50 <br />13 <br />12600 <br />Prime Coat <br />210 <br />SY <br />32.80 <br />$588,00 <br />14 <br />12700 <br />0334 1 11 <br />1.5" Asphalt Type SP -12.5 1st Lift - <br />_ <br />210 <br />SY <br />322.70 <br />54,767.00 <br />15 <br />12800 <br />Tack Coat - <br />210 <br />SY <br />51.95 <br />$409,50 <br />16 <br />12900 <br />0334 1 11 <br />i" Asphalt Type SP -9.5 2nd Lift <br />_ _210 <br />SY <br />S20.40 <br />$4,284.00 <br />17 <br />13000 <br />E705 142 <br />Remove Existing Striping by Grinding! Sandblasting <br />1 <br />LS <br />5518.30 <br />_ <br />5518.30 <br />18 <br />13100 <br />0709 11101 <br />6" White Thermo. w/ Temp Paint__ <br />480 <br />LF <br />$1.30 <br />5624.00 <br />19 <br />13200 <br />0709 11122 <br />8" White Thermo. w/ Temp Paint <br />50 <br />LF <br />51,50 <br />$75.00 <br />20 <br />13300 <br />0709 11124 <br />18" White Thermo. .'Temp Paint <br />38 <br />15 <br />$4.30 <br />5163.40' <br />21 <br />- 13400 <br />0711 11170 <br />Arrows - Thermo. Wi Temp Paint <br />2 <br />EA <br />59150 <br />3183.00 <br />22 <br />13500 <br />0916707 1 <br />RPM'S <br />16 <br />EA <br />55,20 <br />583.20 <br />Decel Lane (Southbound -IRC) Subtotal <br />$53,003A5 <br />111. MEDIAN - RAISED MEDIAN (ISLAM_-_ <br />23 <br />11600 <br />01021 <br />Maintenance of Traffic <br />1 <br />LF <br />52,000.00 <br />52 000.00 <br />24 <br />11800 <br />0327 70 1 _ <br />Sawcut Edge of Asphalt <br />300 <br />LF <br />$3.15 <br />_ , <br />5945.00 <br />25 <br />11900 <br />0327 70 30 <br />Demo f Remove Existing Asphalt _ <br />280 <br />SY <br />514.00 <br />_ 53,920.00 <br />26 <br />12400 <br />01608 <br />0520 2 8 <br />12" Compacted Subgrade <br />Type E Curb <br />280 <br />300 <br />SY <br />LF <br />$6.00 <br />$24.50 <br />- <br />51,680,00 <br />57,350.00 <br />27 <br />25 <br />0350 3 1 <br />6" Concrete inside Island <br />280 <br />SY <br />$46.00 <br />512,880.00 <br />_ Raised Median (Island) Subtotal_ <br />_ 528,775.00 <br />1635 20th Street <br />Vero Beach, FL 32960 <br />772369.0035 <br />Fax 772.778.3617 <br />1150 W Eav Gafic 81vd, Suite H 806 Delaware Avenue 901 Martin Daras 84.d_ Suite 203 <br />Ntlbaur e..FL 32935 FL Pierce. FL 34950 ' Palm City, FL 34990 <br />321.253.15101 oft 77296&9055 772.424.9959 - <br />Fax: 321.253,091 I Fax 772.7783617 Fax 772.776.3617 <br />171 <br />