|
EXHIBIT "A"
<br />IRC Landfill Segment 3 Cell 2
<br />Utility Cost Estimate
<br />For Bill of Sale and 1 -Year Maintenance Amount
<br />UCP # 3457
<br />WATER SYSTEM
<br />UNIT
<br />QUANTITY
<br />UNIT PRICE
<br />LS 1 $ 150,000.00
<br />TOTAL
<br />8" PVC C900
<br />LF
<br />1634
<br />$
<br />50.00
<br />$
<br />81, 700.00
<br />Directional Drill 8" C900
<br />LF
<br />100
<br />$
<br />75.00
<br />$
<br />7,500.00
<br />8" x 8" Tapping Sleeve & Gate Valve
<br />EA
<br />1
<br />$
<br />6,000.00
<br />$
<br />6,000.00
<br />Fire Hydrant w/ Gate Valve
<br />EA
<br />1
<br />$
<br />10,000.00
<br />$
<br />10,000.00
<br />Single Service 2" service & RPZ
<br />EA
<br />1
<br />$
<br />10,000.00
<br />$
<br />10,000.00
<br />8" 90 Degree MJ Bend
<br />EA
<br />2
<br />$
<br />622.50
<br />$
<br />1,245.00
<br />8" 45 Degree MJ Bend
<br />EA
<br />2
<br />$
<br />605.00
<br />$
<br />1,210.00
<br />8" 22.5 Degree MJ Bend
<br />EA
<br />2
<br />$
<br />575.00
<br />$
<br />1,150.00
<br />8" x 6" Tee
<br />EA
<br />2
<br />$
<br />625.00
<br />$
<br />1,250.00
<br />6" x 2" Reducer
<br />EA
<br />1
<br />$
<br />505.00
<br />$
<br />505.00
<br />Air Release Valve
<br />EA
<br />2
<br />$
<br />2,320.00
<br />$
<br />4,640.00
<br />Subtotal
<br />$
<br />125,200.00
<br />LEACHATE DETECTION SYSTEM
<br />Wet Well & Pump Station Package
<br />LS 1 $ 150,000.00
<br />$
<br />Wet Well & Hatch & Safety Grate
<br />EA
<br />1
<br />$
<br />60,000.00
<br />$
<br />60,000.00
<br />Turbine Meter/Totalizer & Control Panel
<br />EA
<br />1
<br />$
<br />60,000.00
<br />$
<br />60,000.00
<br />1.5" Schedule 80 PVC Pipe & Fittings
<br />EA
<br />1
<br />$
<br />30,000.00
<br />$
<br />30,000.00
<br />18'x 13'x 10" Thick Concrete Slab
<br />SF
<br />234
<br />$
<br />25.00
<br />$
<br />5,850.00
<br />5' Diameter LCS Manhole
<br />EA
<br />2
<br />$
<br />20,000.00
<br />$
<br />40,000.00
<br />Directional Drill 10" SDR 15.5 Gravity Pie
<br />LF
<br />100
<br />$
<br />100.00
<br />$
<br />10,000.00
<br />Subtotal
<br />$
<br />205,850.00
<br />LEACHATE FORCEMAINS
<br />Wet Well & Pump Station Package
<br />LS 1 $ 150,000.00
<br />$
<br />2" Dual Contained in 4" HDPE
<br />LF
<br />245
<br />$
<br />45.00
<br />$
<br />11,025.00
<br />2" Plug Valve
<br />EA
<br />2
<br />$
<br />2,000.00
<br />$
<br />4,000.00
<br />4" Solid SDR 11 HDPE Forcemain
<br />LF
<br />1,700
<br />$
<br />30.00
<br />$
<br />51,000.00
<br />Directional drill 4" SDR 11 HDPE Forcemain
<br />LF
<br />100
<br />$
<br />100.00
<br />$
<br />10,000.00
<br />4" Plug Valves
<br />EA
<br />2
<br />$
<br />1,500.00
<br />$
<br />3,000.00
<br />4" x 4" Tapping Sleeve & gate Valve
<br />EA
<br />1
<br />$
<br />5,800.00
<br />$
<br />5,800.00
<br />Subtotal
<br />$
<br />84,825.00
<br />LEACHATE COLLECTION SYSTEM
<br />Wet Well & Pump Station Package
<br />LS 1 $ 150,000.00
<br />$
<br />150,000.00
<br />10" Concrete Slab & Driveway
<br />SF 1,400 $ 15.00
<br />$
<br />21,000.00
<br />5' Diameter Pum out Manhole
<br />EA 1 $ 20,000.00
<br />$
<br />20,000.00
<br />Subtotal
<br />$
<br />191000.00
<br />ELECTRICAL & CONTROL PANEL
<br />Tower & Antenna EA 1 $ 25,000.00 $ 25,000.00
<br />Panelboard PP -1 EA 1 $ 15,000.00 $ 15,000.00
<br />Main Circuit Breaker EA 1 $ 2,000.00 $ 2,000.00
<br />1 of 2
<br />
|