|
Schedule 5
<br />Indian River County
<br />Investment Purchases and Calls/Maturities
<br />Quarter Ending
<br />March 31, 2020
<br />PURCHASES:
<br />Investment
<br />Description
<br />Yield to Maturity
<br />Purchase Date
<br />Call Date
<br />Maturity Date
<br />Par Amount
<br />Book Value
<br />FFCB Callable
<br />1.640%
<br />01/13/20
<br />04/13/20
<br />01/13/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />1.720%
<br />01/13/20
<br />07/13/20
<br />07/13/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />1.620%
<br />01/22/20
<br />07/22/20
<br />04/22/21
<br />$ 2,000,000.00
<br />$ 2,000,000.00
<br />FHLMC Callable
<br />1.600%
<br />02/18/20
<br />05/08/20
<br />05/08/22
<br />$ 2,000,000.00
<br />$ 2,000,000.00
<br />FHLB Callable
<br />1.550%
<br />02/19/20
<br />08/04/20
<br />02/04/22
<br />$ 3,000,000.00
<br />$ 2,999,550.00
<br />FHLB Callable
<br />1.570%
<br />02/19/20
<br />08/14/20
<br />02/14/22
<br />$ 3,000,000.00
<br />$ 2,999,670.00
<br />Treasury Note
<br />1.459%
<br />02/20/20
<br />09/30/21
<br />$ 3,000,000.00
<br />$ 2,984,100.00
<br />Treasury Note
<br />1.478%
<br />02/20/20
<br />01/30/20
<br />05/31/21
<br />$ 3,000,000.00
<br />$ 2,996,100.00
<br />FHLB Callable
<br />1.600%
<br />02/24/20
<br />05/24/20
<br />08/24/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Bullet
<br />1.464%
<br />02/24/20
<br />02/24/22
<br />$ 3,000,000.00
<br />$ 2,999,160.00
<br />FFCB Callable
<br />0.800%
<br />03/16/20
<br />06/16/20
<br />06/16/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />0.970%
<br />03/19/20
<br />06/19/20
<br />09/19/22
<br />$ 2,997,000.00
<br />$ 2,997,000.00
<br />FFCB Callable
<br />1.000%
<br />03/23/20
<br />06/23/20
<br />03/23/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Callable
<br />1.000%
<br />03/24/20
<br />06/24/20
<br />03/24/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Callable
<br />0.940%
<br />03/30/20
<br />06/30/20
<br />03/30/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />1.000%
<br />03/30/20
<br />09%30/20
<br />06/30/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Callable
<br />1.000%
<br />03/30/20
<br />1
<br />09/30/20
<br />1
<br />03/30/22
<br />1
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />17
<br />1 $ 48 997,000.00
<br />$ 48 975 580.00
<br />MATURITIES:
<br />Investment
<br />Description
<br />Yield to M2!jLrL
<br />Purchase Date
<br />Early
<br />Call Date
<br />Maturity Date
<br />Par Amount
<br />Book Value
<br />FFCB Callable
<br />1.955%
<br />12/18/17
<br />01/06/20
<br />$ 2,000,000.00
<br />$ 1,969,400.00
<br />FHLB Callable
<br />2.419%
<br />03/15/18
<br />01/13/20
<br />07/13/20
<br />$ 3,000,000.00
<br />$ 2,954,790.00
<br />FHLMC Callable
<br />2.823%
<br />12/12/18
<br />01/13/20
<br />07/13/20
<br />$ 3,000,000.00
<br />$ 2,955,000.00
<br />FFCB Callable
<br />1.740%
<br />11/14/17
<br />01/15/20
<br />02/14/20
<br />$ 2,000,000.00
<br />$ 2,000,000.00
<br />FFCB Callable
<br />2.120%
<br />07/15/19
<br />01/15/20
<br />01/15/21
<br />$ 2,006,000.00
<br />$ 2,000,000.00
<br />Treasury Note
<br />1.845%
<br />12/18/17
<br />01/15/20
<br />$ 3,000,000.00
<br />$ 2,971,406.25
<br />FNMA Bullet
<br />1.862%
<br />12/18/17
<br />01/21/20
<br />$ 3,000,000.00
<br />$ 2,985,270.00
<br />FHLMC Callable
<br />1.750%
<br />10/30/17
<br />01/30/20
<br />04/30/20
<br />$ 2,000,000.00
<br />$ 2,000,000.00
<br />Treasury Note
<br />2.459%
<br />05/31/18
<br />01/31/20
<br />$ 3,000,000.00
<br />$ 2,976,562.50
<br />FHLB Callable
<br />2.634%
<br />05/16/18
<br />02/03/20
<br />$ 3,000,000.00
<br />$ 2,948,310.00
<br />FFCB Callable
<br />1.991%
<br />12/21/17
<br />02/18/20
<br />$ 3,000,000.00
<br />$ 2,960,160.00
<br />Treasury Note
<br />2.497%
<br />07/06/18
<br />02/18/20
<br />$ 3,000,000.00
<br />$ 2,947,148.44
<br />FFCB Callable
<br />2.316%
<br />03/13/18
<br />02/19/20
<br />04/03/20
<br />$ 2,000,000.00
<br />$ 1,974,600.00
<br />FHLB Callable
<br />1.706%
<br />11/05/19
<br />02/25/20
<br />05/25/21
<br />$ 3,000,000.00
<br />$ 2,999,040.00
<br />FNMA Bullet
<br />1.688%
<br />10/23/17
<br />02/28/20
<br />$ 2,000,000.00
<br />$ 1,991,360.00
<br />FHLMC Callable
<br />2.817%
<br />11/30/18
<br />02/28/20
<br />08/28/20
<br />$ 3,000,000.00
<br />$ 2,943,300.00
<br />FFCB Callable
<br />1.800%
<br />10/15/19
<br />03/03/20
<br />04/15/21
<br />$ 2,000,000.00
<br />$ 2,000,000.00
<br />FFCB Callable
<br />1.716%
<br />10/23/17
<br />03/05/20
<br />$ 2,000,000.00
<br />$ 1,990,000.00
<br />FFCB Callable
<br />2.372%
<br />03/19/18
<br />03/05/20
<br />08/10/20
<br />$ 2,000,000.00
<br />$ 1,966,600.00
<br />FFCB Callable
<br />2.670%
<br />05/16/18
<br />03/11/20
<br />04/27/20
<br />$ 3,000,000.00
<br />$ 2,940,600.00
<br />FHLB Bullet
<br />2.801%
<br />11/29/18
<br />03/13/20
<br />$ 3,000,000.00
<br />$ 2,965,020.00
<br />FFCB Callable
<br />2.665%
<br />05/10/18
<br />03/16/20
<br />10/06/20
<br />$ 3,000,000.00
<br />$ 2,910,000.00
<br />FNMA Callable
<br />2.610%
<br />04/30/18
<br />03/16/20
<br />09/15/20
<br />$ 3,000,000.00
<br />$ 2,920,320.00
<br />Treasury Note
<br />1.845%
<br />12/12/17
<br />03/16/20
<br />$ 3,000,000.00
<br />$ 2,985,420.00
<br />FHLMC Callable
<br />2.000%
<br />09/17/19
<br />03/17/20
<br />09/17/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />1.776%
<br />11/21/17
<br />03/27/20
<br />$ 2,000,000.00
<br />$ 1,996,500.00
<br />FNMA Callable
<br />2.443%
<br />03/23/18
<br />03/30/20
<br />06/30/20
<br />$ 3,000,000.00
<br />$ 2,929,950.00
<br />Treasury Note
<br />2.513%
<br />07/06/18
<br />03/31/20
<br />$ 3 000 000.00
<br />$ 2,929.687.50
<br />28
<br />74 000 000.00
<br />73 110 444.69
<br />Reconciliation of General Investments Only:
<br />Beginning portfolio (12/31/19) $ 296,322,996.12
<br />Total purchased 17 securities $ 48,975,580.00
<br />Total matured 28 securities $ (73,110,444.69
<br />Ending portfolio for uarter.3/31/20 272 188 131.43
<br />I oft
<br />
|