|
ESTIMATE FOR ENGINEERING SERVICES
<br />PROJECT: South WTP R&R -Oslo WTP
<br />11.'5.19
<br />CLIENT: Indian River County Utilities
<br />ESTIMATOR: MDM
<br />DESCRIPTION.
<br />Water Plant treatment rehabilitation
<br />Preparation of Drawings, Pemutting, & Bidding
<br />Amendment k 1
<br />DIRECT LABOR
<br />MAN-HOURS
<br />PRINC
<br />nxim
<br />SFN
<br />PFOF
<br />Ili
<br />REG
<br />PROF
<br />nb
<br />DES
<br />SS
<br />PROF 1/2
<br />�zdc/,c/a-.)
<br />1 CLK
<br />EXP
<br />Sl1R
<br />HNF{
<br />10TA1,
<br />NO TASK
<br />I PRELIM EVALUATION
<br />2 PREPARE DOCUMENTS
<br />High Service Punip Selection & Design
<br />2
<br />16
<br />$3,004
<br />High Service Pump Plan
<br />2
<br />4
<br />12
<br />$2,932
<br />High Service Pump Spec
<br />2
<br />2
<br />24
<br />8
<br />$4,496
<br />Dual Permeate Pipe Design
<br />61
<br />1
<br />16
<br />1
<br />$3,956
<br />Dual Permeate Pipe Plan
<br />4
<br />6
<br />12
<br />1
<br />$3,72
<br />Dual Permeate Pipe Spec
<br />1
<br />2
<br />30
<br />8
<br />$5,026
<br />GST Supply Pipe Design
<br />6
<br />16
<br />$3,956
<br />GST Supply Pipe Plans
<br />2
<br />6
<br />12
<br />$3,248
<br />GST Supply Pipe Spec
<br />1
<br />2
<br />28
<br />8
<br />$4,770
<br />CO2 Tank Design
<br />6
<br />16
<br />$3,956
<br />CO2 Tank Plan
<br />11
<br />8
<br />12
<br />1
<br />S3,326
<br />CO2 Tank Spec
<br />1
<br />2
<br />1
<br />36
<br />8
<br />$5,794
<br />NaOH Design
<br />a
<br />12
<br />$2,848
<br />NaOH Plait
<br />2
<br />8
<br />12
<br />$3,564
<br />NaOH Spec -
<br />1
<br />6
<br />30
<br />8
<br />$5,65
<br />H2SO4 Desi
<br />4
<br />$632
<br />H2SO4 Plan
<br />6
<br />10
<br />$2,468
<br />H2SO4 Spec
<br />2
<br />28
<br />8
<br />1
<br />$4,532
<br />Transfer Pump Motor Spec
<br />21
<br />6
<br />$1,424
<br />PID Plans (+4 sheets)
<br />41
<br />12
<br />16
<br />30
<br />$9,120
<br />Electrical Drawings
<br />2
<br />16
<br />8
<br />3,000
<br />$6,63
<br />SCADA
<br />2
<br />6
<br />12
<br />6,000
<br />S8,960
<br />3 PERMITTING
<br />DC Permit Letter Mod Request
<br />10
<br />4
<br />12
<br />a
<br />$5,472
<br />DC Data Assimilation to support request
<br />4
<br />12
<br />1
<br />12
<br />-
<br />$4,394
<br />Uprating Report
<br />121
<br />24
<br />12
<br />S8,194
<br />Uprating Permit Application Package
<br />4
<br />4
<br />24
<br />16
<br />41
<br />$7,988
<br />4 BIDDING PHASE
<br />Finalize PLC/SCADA Bid Docs
<br />1
<br />1
<br />6
<br />8
<br />$1,818
<br />Coordination w/ IRC Purchasing Det
<br />2
<br />8
<br />4
<br />$2,056
<br />Pre-bid Meeting SCADA
<br />81
<br />2
<br />1
<br />$1,
<br />Answer Questions -
<br />1
<br />8
<br />2
<br />-
<br />$1,660
<br />TOTALHOURS
<br />86
<br />8
<br />276
<br />86
<br />258
<br />80
<br />$0 $9,000
<br />$127,252
<br />LABOR(S/HOUR)
<br />238
<br />220
<br />158
<br />152
<br />128
<br />79
<br />- $o
<br />SUBTOTAL
<br />20468
<br />1760
<br />43608
<br />13072
<br />33024
<br />6320
<br />0 $118,252
<br />Antenrhlent Task 1 Total
<br />$0 $46,224 $46,224
<br />$94,030 $491,644 $585,674
<br />$26,028 $11,206 $37,234
<br />$7,194 $19,175 $26,369
<br />$127,252 $568,249 $695,501
<br />F:\Utilities\UTILITY - Engineering\WATER\WTP - South RO\19-1115 South RO Water Treatment Plant Improvements\Admin\RevI DRAFT
<br />Oslo WTP Additional Scope .docx
<br />Page 5 of 6
<br />
|