Schedule 5
<br />Indian River County
<br />Investment Purchases and Calls/Maturities
<br />Quarter Ending
<br />June 30, 2020
<br />PURCHASES:
<br />Investment
<br />Description
<br />Yield to Maturity
<br />Purchase Date
<br />Call Date
<br />Maturity Date
<br />Par Amount
<br />Book Value
<br />FFCB Callable
<br />0.950%
<br />04/08/20
<br />10/08/20
<br />04/08/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />1.129%
<br />04/08/20
<br />07/07/20
<br />10/07/22
<br />$ 3,000,000.00
<br />$ 2,999,700.00
<br />FHLMC Callable
<br />0.625%
<br />04/20/20
<br />10/20/20
<br />04/20/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />0.875%
<br />04/20/20
<br />07/20/20
<br />10/20/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />0.500%
<br />04/27/20
<br />10/27/20
<br />04/27/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />0.500%
<br />04/28/20
<br />07/28/20
<br />04/28/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />0.300%
<br />05/05/20
<br />05/05/21
<br />05/05/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />0.300%
<br />05/08/20
<br />11/06/20
<br />05/06/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />0.250%
<br />05/11/20
<br />05/11/21
<br />05/11/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />0.350%
<br />05/11/20
<br />08/11/20
<br />08/11/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Bullet
<br />0.237%
<br />05/18/20
<br />05/18/22
<br />$ 3,000,000.00
<br />$ 2,995,410.00
<br />FHLMC Callable
<br />0.310%
<br />05/21/20
<br />05/19/21
<br />08/19/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />0.270%
<br />05/21/20
<br />05/19/21
<br />05/19/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />0.280%
<br />06/02/20
<br />06/21/21
<br />06/02/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />0.200%
<br />06/08/20
<br />09/08/20
<br />09/08/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />0.280%
<br />06/08/20
<br />06/08/21
<br />06/08/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />0.300%
<br />06/17/20
<br />06/17/21
<br />06/17/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />0.330%
<br />06/22/20
<br />12/22/20
<br />06/22/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />0.350%
<br />06/22/20
<br />12/22/20
<br />09/22/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />0.210%
<br />06/23/20
<br />06/23/21
<br />09/23/20
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Bullet
<br />0.183%
<br />06/29/20
<br />06/10/20
<br />06/29/21
<br />$ 3,000,000.00
<br />$ 2,998,260.00
<br />FHLB Callable
<br />0.300%
<br />06/30/20
<br />09/30/20
<br />06/30/22$
<br />3,0000.00
<br />$ 3,000,000.00
<br />22
<br />$ 66 0020:2066 .00
<br />$ 65 993 370.00
<br />MATURITIES:
<br />Investment
<br />Description
<br />Yield to Maturity
<br />Purchase Date
<br />Early
<br />Call Date
<br />Maturity Date
<br />Par Amount
<br />Book Value
<br />FFCB Callable
<br />1.640%
<br />12/11/19
<br />04/01/20
<br />06/11/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />1.694%
<br />12/03/19
<br />04/01/20
<br />06/02/21
<br />$ 3,000,000.00
<br />$ 2,998,500.00
<br />FFCB Callable
<br />2.520%
<br />03/26/19
<br />04/01/20
<br />03/26/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />2.661%
<br />05/10/18
<br />04/01/20
<br />09/21/20
<br />$ 3,000,000.00
<br />$ 2,910,450.00
<br />FFCB Callable
<br />2.655%
<br />05/10/18
<br />04/01/20
<br />11/09/20
<br />$ 3,000,000.00
<br />$ 2,906,700.00
<br />FFCB Callable
<br />2.440%
<br />04/09/19
<br />04/09/20
<br />04/09/21
<br />$ 2,000,000.00
<br />$ 2,000,000.00
<br />FFCB Callable
<br />1.640%
<br />01/13/20
<br />04/13/20
<br />01/13/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />Treasury Note
<br />1.857%
<br />12/12/17
<br />04/15/20
<br />$ 3,000,000.00
<br />$ 2,975,580.00
<br />FHLMC Bullet
<br />1.858%
<br />11/21/17
<br />04/20/20
<br />$ 2,000,000.00
<br />$ 1,977,300.00
<br />FFCB Callable
<br />1.740%
<br />12/13/19
<br />04/22/20
<br />06/13/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Bullet
<br />2.724%
<br />12/10/18
<br />04/23/20
<br />$ 3,000,000.00
<br />$ 2,990,970.00
<br />FHLMC Callable
<br />2.500%
<br />04/29/19
<br />04/29/20
<br />04/29/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Bullet
<br />1.823%
<br />11/21/17
<br />05/01/20
<br />$ 2,000,000.00
<br />$ 1,978,660.00
<br />FFCB Bullet
<br />2.815%
<br />12/03/18
<br />05/05/20
<br />$ 3,000,000.00
<br />$ 2,997,660.00
<br />FHLMC Callable
<br />1.820%
<br />11/08/19
<br />05/08/20
<br />11/08/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB - 1X Callable
<br />1.869%
<br />11/21/17
<br />05/15/20
<br />$ 2,000,000.00
<br />$ 1,991,800.00
<br />FHLMC Callable
<br />1.600%
<br />02/18/20
<br />05/18/20
<br />05/18/22
<br />$ 2,000,000.00
<br />$ 2,000,000.00
<br />FHLMC Callable
<br />1.750%
<br />11/25/19
<br />05/25/20
<br />02/25/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />1.730%
<br />11/27/19
<br />05/27/20
<br />05/27/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />Treasury Note
<br />2.535%
<br />07/06/18
<br />05/31/20
<br />$ 3,000,000.00
<br />$ 2,935,781.25
<br />FHLMC Callable
<br />1.750%
<br />12/10/19
<br />06/10/20
<br />06/10/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Bullet
<br />2.399%
<br />03/23/18
<br />06/12/20
<br />$ 2,000,000.00
<br />$ 1,972,080.00
<br />Treasury Note
<br />2.340%
<br />05/22/19
<br />06/15/20
<br />$ 2,000,000.00
<br />$ 1,982,400.00
<br />FHLMC Callable
<br />1.770%
<br />12/16/19
<br />06/16/20
<br />03/16/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />0.800%
<br />03/16/20
<br />06/16/20
<br />06/16/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />0.970%
<br />03/19/20
<br />06/19/20
<br />09/19/22
<br />$ 3,000,000.00
<br />$ 2,997,000.00
<br />FFCB Callable
<br />1.000%
<br />03/23/20
<br />06/23/20
<br />03/23/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLMC Callable
<br />1.700%
<br />12/23/19
<br />06/23/20
<br />03/23/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Callable
<br />1.730%
<br />12/23/19
<br />06/23/20
<br />06/23/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FFCB Callable
<br />2.100%
<br />06/24/19
<br />06/24/20
<br />06/24/21
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Callable
<br />1.000%
<br />03/24/20
<br />06/24/20
<br />03/24/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />FHLB Callable
<br />0.940%
<br />03/30/20
<br />06/30/20
<br />03/30/22
<br />$ 3,000,000.00
<br />$ 3,000,000.00
<br />ITreasury Note
<br />2.500%
<br />12/07/18
<br />06/30/20
<br />$ 3,000,000.00
<br />2,988,750.00
<br />33
<br />92 000 000.00
<br />91 603 631.25
<br />Reconciliation of General Investments Only:
<br />Beginning portfolio (3/31/20) $ 272,188,131.43
<br />Total purchased 22 securities $ 65,993,370.00
<br />Total matured 33 securities $ (91,603,631.25
<br />Ending portfolio for quarter 6/30/20 246 577 870.18
<br />23
<br />I of
<br />
|