Laserfiche WebLink
Estimated Costs <br />Subtotal Construction <br />Cost Estimate <br />Engineering 8 <br />Administration <br />TOTAL PROJECT COST <br />ESTIMATE <br />Number of Parcels <br />Cost per Parcel, based <br />on Construction Cost <br />$113,400.00 <br />S 12.600.00 <br />$126,000.00 <br />$ 8,400.00 <br />Shadowbrook S/D Estimated Water Cost <br />► Financing Charges based on the current rate of 4.75% <br />► Fixed Principal Payment Loan <br />l�.!1.]lS VtlRa rilli`.L:�.'.1 VL_tf G3.'J tl.: ClJ�7 i::iLlll�� � 11.:tI � LI�:UC3 <br />_ - <br />Assessment cost per parcel at $8,400.00 $10,594.50 <br />(4.75%, 120 mos.) <br />Water impact fee at $1,300.00 $ 1,462.80 <br />(4.75%, 60 mos.) <br />Total cost per customer = $12,057.30 <br />10.A.2. 12/08/2020 <br />mm <br />