Laserfiche WebLink
']'able 4 <br />APRIL 2021 BUDGET ESTIMATE <br />SOUT1-1 GIFFORD ROAD LANDFILL <br />TASK 4: Scini-Annual Sampling Activities <br />ITEM <br />BASIS <br />RATE <br />QUANTITY <br />ES'T'IMATED <br />BUDGET <br />A. Professional Services <br />Senior Principal <br />hr <br />$260. <br />4 <br />$1,040 <br />Project Professional <br />hr <br />$203 ' <br />14 <br />$2,842 <br />Senior Staff;Professional <br />hr <br />$154 ; <br />112 <br />$17,248 <br />Staff Professional <br />hr <br />$132 <br />92 <br />$12,144 <br />Subtotal Professional Services <br />$33,274 <br />B. Technical/Administrative Services <br />Project Administrator <br />hr <br />$71 <br />2 <br />$142 <br />Subtotal Technical/Administrative Services <br />$142 <br />C. Subcontractors <br />Monitoring Well Repair <br />quote <br />$1,342; <br />I <br />$1,342 <br />Monitoring Well Survey <br />quote <br />$1,278= <br />1 <br />$1,278 <br />Drum Transport/Disposal <br />each <br />$276 ; <br />1 <br />$276 <br />Laboratory Analysis for VOCs <br />each <br />$64 <br />54 <br />$3,456 <br />Subtotal Subcontractor Services <br />$6,352 <br />D. Reimbursables <br />Communications Fee <br />3% labor <br />0.03 '7 <br />$33,416 <br />$1,002 <br />Miscellaneous Supplies <br />day <br />$50 <br />10 <br />$500 <br />PDBs for Winter 2021 event (includes shipping) <br />quote <br />$32 <br />42 <br />$1,344 <br />PDBs for Summer 2022 event (includes shipping) <br />quote <br />$32 <br />9 <br />$288 <br />Drum for Purge Water <br />each <br />$50 <br />1 <br />$50 <br />Lodging - Summer (6), Winter (8), Well Repair (1) <br />day <br />$164 , <br />16 <br />$2,624 <br />Per Diem - Summer (6), Winter (8), 1 D (1), Well Repair (1) <br />day <br />$55 <br />15 <br />$825 <br />Utility Task:Vehicle Rental <br />day <br />$209 <br />4 <br />$836 <br />Field Vehicle - Summer (6), Winter (8), IDW (1), Well Repair (1) <br />day <br />$80 <br />16 <br />$1,280 <br />Overnight Cooler -Test America <br />each <br />$95 ; <br />3 <br />$285 <br />Groundwater Sampling Kit (per sampler) <br />day <br />$300 <br />6 <br />$1,800 <br />Water Level Measurement Kit (2 person team) <br />day <br />$60 <br />2 <br />$120 <br />PDB Deployment Kit <br />day <br />$100 <br />2 <br />$200 <br />Equipment Shipping <br />each <br />$54 ` <br />1 <br />$54 <br />Subtotal Reimbursables <br />$11,208 <br />TOTAL ESTIMATED BUDGET: TASK 4 <br />$50,976 <br />Notes: <br />I. Lodging rates were taken from the GSA website for the Vero Beach area (https://www.gsa.gov/travel/plan-book/per-diem-rates/). <br />2. Groundwater Sampling Kit includes two sets of the following: water level indicator, peristaltic pump, water quality meter (pli, <br />temperature, conductivity, dissolved oxygen, and oxidation reduction potential), turbidity meter, tubing, and miscellaneous field supplies. <br />3. Water Level Measurement Kit includes: water level indicator and miscellaneous field supplies. <br />4. PDA Deployment Kit includes: miscellaneous field supplies necessary to suspend and deploy PDBs. <br />XR21012-IRC Gcosyntec Consultants <br />