|
© 2021 CDM Smith
<br />All Rights Reserved
<br />Indian River County
<br />Solid Wast Disposal District
<br />Segment 3 Cell 1 Landfill Gas System Expansion
<br />Schedule of Bid Items Change Order No. i
<br />SCS FIELD SERVICES with Alternate Bid Item Included.
<br />Item (Note 1)
<br />Unit
<br />Estimated
<br />Quantity
<br />(Notes 6,7)
<br />Unit Price
<br />Total
<br />810 ITEMS:
<br />App Date
<br />1. SEGMENT 3 CELL 1 LANDFILL GAS SYSTEM EXPANSION
<br />Through
<br />IA. Site Work
<br />a. Site Preparation
<br />L.S.
<br />1
<br />$2,600
<br />$2,600
<br />b. Landfill Gas Collection Piping Installation (Note 3)
<br />bA. 24 -inch SDR 17 HDPE Solid Pipe and Fittings
<br />L.F.
<br />170
<br />$135
<br />$22,950
<br />b.2.18 -Inch SDR 17 HDPE Solid Pipe and Fittings
<br />LF.
<br />930
<br />$78
<br />$72,540
<br />b.3.12 -Inch SDR 17 HDPE Solid Pipe and Fittings
<br />L.F.
<br />520
<br />$45
<br />$23,400
<br />b.4.8 -inch SDR 17 HDPE Solid Pipe and Fittings
<br />L.F.
<br />170
<br />$38
<br />$6,460
<br />bS. 6 -inch SDR 17 HDPE Solid Pipe and Fittings
<br />L.F.
<br />1,900
<br />$33
<br />$62,700
<br />b.6.4 -inch SDR 17 HDPE Solid Pipe and Fittings
<br />L.F.
<br />320
<br />$30
<br />$9,600
<br />c. Vertical Extraction Well (Note 4)
<br />V.F.
<br />1,050
<br />$123
<br />$129,150
<br />d. Sideslope Collector
<br />d.l. Sideslope collector 40 mil textured HDPE geomembrane
<br />S.F.
<br />12,000
<br />$0.68
<br />$8,160
<br />d.2. Sideslope collector 6 -inch SOR 11 HDPE solid pipe and
<br />fittings in rock Note 5
<br />L.F.
<br />200
<br />$71
<br />$14,200
<br />d.3. Sideslope collector 64nch SDR 11 HDPE solid pipe and
<br />fittings in common fill (Note 5)
<br />LF.
<br />3,000
<br />$14
<br />$42,000
<br />dA. Sideslope collector 6 -inch SDR 11 HDPE perforated pipe
<br />and fittings In rock Note 5
<br />LF.
<br />3,000
<br />$67
<br />$201,000
<br />e. Landfill Gas Appurtenances and Fittings
<br />e.l. Well Head
<br />Ea.
<br />38
<br />$950
<br />$36,100
<br />e.2. Miscellaneous Valves and Fittings
<br />L.S.
<br />1
<br />$45,200
<br />$4S,200
<br />e.3. Access Riser with Femee Blind Flange Cap
<br />Ea.
<br />12
<br />$1,200
<br />$14,400
<br />eA. Zone Valve
<br />Ea.
<br />6
<br />$9,200
<br />$SS,200
<br />f. Compressed Air and Force Main Piping, Fittings, Valves, and
<br />Ancillary Components
<br />IA. 2 -inch SDR 11 HDPE Compressed Air & Condensate Force
<br />Main Pipe (same trench as LFG pipe) (Note 3)
<br />Lf.
<br />3,400
<br />$9
<br />$30,600
<br />f.2. 2 -Inch Compressed Air and Force Main Valves Assembly
<br />Ea.
<br />6
<br />$690
<br />$4,140
<br />f.3. Well Dewatering Pump Assembly
<br />Ea.
<br />14
<br />$5,900
<br />$82,600
<br />f.4. Well Dewatering Pump Installation
<br />Ea.
<br />14
<br />$500
<br />$7,000
<br />g. Miscellaneous
<br />LS.
<br />1
<br />$19,200
<br />$19,200
<br />10. Survey (Note 8)
<br />L.S.
<br />1
<br />$30,500
<br />$30,500
<br />TOTAL BID ITEM 1
<br />$919,700
<br />2. PUBLIC CONSTRUCTION BOND AND INSURANCE (TOTAL)
<br />L.S.
<br />1
<br />$10,4001
<br />$10,400
<br />3. MOBILIZATION AND DEMOBILIZATION (TOTAL) (Note 21
<br />L.S.
<br />1
<br />$38,000
<br />$38,000
<br />4. CONTINGENCY ALLOWANCE (10% of sum of Bid Items 1, 2, and 3)
<br />I.S.
<br />1
<br />$96,810
<br />$96,810
<br />4.A. Change Order No. 1
<br />$145,409
<br />4.A.1 Remedlate Leachate drainage in Cell 2
<br />Billing Rates
<br />NTE
<br />$19,644.00
<br />$19,644
<br />4A.2 Florida let Clean - Video leachate collection system
<br />IS
<br />1
<br />$2,7501
<br />$2,750
<br />4.A.3 Florida Jet Clean - Jet Clean leachate collection system
<br />LS
<br />1
<br />$2,475
<br />$2,475
<br />4A.4 Extend LFG Collection horizontal Collectors
<br />LF
<br />600
<br />$61.80
<br />$37,080
<br />4.A.2 Extend LFG Additional Vertical Wells
<br />LF
<br />300
<br />$123
<br />$36,900
<br />4.A.2 Increase Condensate Force Main Plpeing 64nch (lAbS)
<br />LF
<br />720
<br />$33
<br />$23,760
<br />4A.2 Increase Condensate Force Main Pipeing 44nch (1Ab6)
<br />LF
<br />760
<br />$30
<br />$22,800
<br />Net Change Order No.,1 (Total Change Order 1- Contingency)
<br />-',}•yy�'$48,599
<br />GRAND TOTAL BASE BID
<br />$1,064,910
<br />S. ALTERNATE BID ITEM I- ACCESS RISERS WITH BLIND FLANGE
<br />CAP Note9
<br />Ea.
<br />12
<br />$300
<br />$3,600
<br />GRAND TOTAL CONTRACT VALUE
<br />$1,068,510
<br />Change Order No. 1
<br />$48,599
<br />Grand Total After Change Order No. 1
<br />$1,117,109
<br />237
<br />6706-250111
<br />January 2021
<br />
|