Laserfiche WebLink
BUDGET SUMMARY <br />INDIAN RIVER COUNTY BOARD OF COUNTY COMMISSIONERS <br />FISCAL YEAR 2021/2022 <br />TOTAL ESTIMATED REVENUES <br />AND BALANCES $18,513,052 <br />EXPENDITURES/EXPENSES: <br />TRANSPORTATION <br />General Government <br />FUND <br />ESTIMATED REVENUES: <br />0 <br />Federal Sources <br />$0 <br />State Sources <br />2,973,633 <br />Local Sources <br />980,500 <br />Ad Valorem Taxes <br />0 <br />Non -Ad Valorem Assessments <br />0 <br />User Fees <br />0 <br />Sub -Total <br />3,954,133 <br />Less 5% per F. S. 129.01(2)(b) <br />(185,207) <br />Net <br />3,768,926 <br />Interfund Transfers <br />13,438,166 <br />Cash Forward -October 1, 2021 <br />1,305,960 <br />TOTAL ESTIMATED REVENUES <br />AND BALANCES $18,513,052 <br />EXPENDITURES/EXPENSES: <br />General Government <br />$431,643 <br />Public Safety <br />0 <br />Physical Environment <br />1,450,775 <br />Transportation <br />16,075,045 <br />Economic Environment <br />0 <br />Human Services <br />0 <br />Internal Services <br />0 <br />Culture/Recreation <br />0 <br />Court Related Costs <br />0 <br />Interfund Transfers <br />85,319 <br />TOTAL EXPENDITURES/EXPENSES <br />18,042,782 <br />Reserve for Contingencies <br />470,270 <br />Cash Forward -September 30, 2022 <br />0 <br />TOTAL APPROPRIATED <br />EXPENDITURES AND RESERVES $18,513,052 <br />EXHIBIT "A" <br />