|
APPROPRIATIONS AND RESERVES:
<br />Utilities
<br />Professional Fees
<br />Advertising
<br />Naintenence
<br />TOTAL APPROPRIATIONS
<br />Reserve for Contingencies
<br />Cash Forward -September 30, 7990
<br />TOTAL APPROPRIATIONS AND RESERVES
<br />Proposed Nitlage (Per Parcel/Acre)
<br />D:.MjDn VftMGETWPAGE6
<br />49,292
<br />INDIAN RIVER COUNTY STREET LIGHTING DISTRICTS PROPOSED BWGET FOR FT 1989-90
<br />2,000
<br />44,000
<br />775
<br />1,170
<br />_
<br />! I I (-i � � • `` �
<br />�
<br />4,431
<br />5,000
<br />10,164
<br />2,000
<br />600
<br />400
<br />2,000
<br />350
<br />300
<br />REVISED: 08-16'89
<br />;
<br />Ii -d! i � � : _
<br />EE X �
<br />SOO
<br />500
<br />900
<br />100
<br />100
<br />100
<br />100
<br />0
<br />0
<br />25
<br />0
<br />100
<br />(FFORD
<br />LAURELNOCD
<br />RO=IOGE
<br />VERO HIGHLANDS
<br />PORPOISE
<br />SINGLE
<br />LAUREL COURT
<br />TERRA LINDA
<br />VERO SHORES
<br />IXORA
<br />ROYAL POINCIANA
<br />0
<br />--------- ----------------
<br />STREET
<br />STREET
<br />STREET
<br />STREET
<br />POINT
<br />LIGHT
<br />STREET
<br />STREET
<br />STREET
<br />STREET
<br />STREET
<br />11,114
<br />LIGHTING
<br />LIGHTING
<br />LIGHTING
<br />LIGHTING
<br />LIGHTS
<br />DISTRICT
<br />LIGHTING
<br />LIGHTING
<br />LIGHTING
<br />LIGHTING
<br />LIGHTING
<br />6,000
<br />DISTRICT
<br />DISTRICT
<br />DISTRICT
<br />DISTRICT
<br />510
<br />---------
<br />ISO
<br />------------
<br />DISTRICT
<br />DISTRICT
<br />DISTRICT
<br />DISTRICT
<br />DISTRICT
<br />ESTIMATED RECEIPTS AND BALANCES:
<br />---------- --------------
<br />4,408
<br />63,679
<br />---------
<br />1,600
<br />1,980
<br />774
<br />3,416
<br />6,400
<br />7.630
<br />12,462
<br />$15.00
<br />523.00
<br />Ad Valorem Taxes
<br />48,870
<br />6,072
<br />1,935
<br />40,100
<br />1,320
<br />0
<br />624
<br />0
<br />6,480
<br />6,348
<br />0
<br />Local Sources
<br />3,195
<br />875
<br />600
<br />4,187
<br />80
<br />0
<br />0
<br />0
<br />100
<br />200
<br />0
<br />Less 5. per F. S. 129.01(2)(6)
<br />(2,604)
<br />(348)
<br />(127)
<br />C2,215)
<br />--------------
<br />(70)
<br />---------
<br />0
<br />---------
<br />(31)
<br />------------
<br />0
<br />-----------
<br />(330)
<br />-----------
<br />(327)
<br />---------
<br />0
<br />----------------
<br />Sib -Tote(
<br />---------
<br />49,461
<br />----------
<br />6,599
<br />----------
<br />2,408
<br />42,072
<br />1,330
<br />0
<br />593
<br />0
<br />6,250
<br />6,221
<br />0
<br />Contributions
<br />0
<br />0
<br />0
<br />0
<br />0
<br />1,380
<br />0
<br />0
<br />0
<br />0
<br />0
<br />Cash Forward October 1, 1989
<br />10,844
<br />4-428-
<br />2,OD0-
<br />21,607.
<br />270
<br />600
<br />181
<br />3-416
<br />150
<br />1,409
<br />---------
<br />12,462
<br />----------------
<br />TOTAL ESTIMATED RECEIPTS AND BALANCES
<br />--....--
<br />60,305
<br />-
<br />11,027
<br />- .
<br />4,408
<br />-
<br />63,679
<br />1,600
<br />1,980
<br />774
<br />3,416
<br />6,400
<br />7,630
<br />12,462
<br />APPROPRIATIONS AND RESERVES:
<br />Utilities
<br />Professional Fees
<br />Advertising
<br />Naintenence
<br />TOTAL APPROPRIATIONS
<br />Reserve for Contingencies
<br />Cash Forward -September 30, 7990
<br />TOTAL APPROPRIATIONS AND RESERVES
<br />Proposed Nitlage (Per Parcel/Acre)
<br />D:.MjDn VftMGETWPAGE6
<br />49,292
<br />5,500
<br />2,000
<br />44,000
<br />775
<br />1,170
<br />374
<br />1,541
<br />4,431
<br />5,000
<br />10,164
<br />2,000
<br />600
<br />400
<br />2,000
<br />350
<br />300
<br />125
<br />300
<br />SOO
<br />500
<br />900
<br />100
<br />100
<br />100
<br />100
<br />0
<br />0
<br />25
<br />0
<br />100
<br />100
<br />50
<br />0
<br />0
<br />200
<br />0
<br />0
<br />0
<br />0
<br />------------
<br />0
<br />-----------
<br />0
<br />-----------
<br />0
<br />--------- ----------------
<br />0
<br />------•--
<br />51,392
<br />----------
<br />6,200
<br />---------- --------------
<br />2,700
<br />46,100
<br />---------
<br />1,125
<br />---------
<br />1,470
<br />524
<br />1,841
<br />5,031
<br />5,600
<br />11,114
<br />2,913
<br />600
<br />300
<br />2,000
<br />125
<br />0
<br />100
<br />184
<br />443
<br />158
<br />100
<br />6,000
<br />4,227
<br />1,408
<br />15,579
<br />350
<br />510
<br />---------
<br />ISO
<br />------------
<br />1,391
<br />-----------
<br />926
<br />-----------
<br />1.872
<br />--------- ----------------
<br />1,248
<br />---------
<br />60,305
<br />----------
<br />11,027
<br />---------- --------------
<br />4,408
<br />63,679
<br />---------
<br />1,600
<br />1,980
<br />774
<br />3,416
<br />6,400
<br />7.630
<br />12,462
<br />$15.00
<br />523.00
<br />55.00
<br />525.00
<br />530.00
<br />N/A
<br />$20.00
<br />N/A
<br />$30.00
<br />523.00
<br />50.00
<br />
|