Laserfiche WebLink
Exhibit 1 -Amendment 11CK Contractors & Develoo me M) <br />Item <br />No. <br />Description <br />Quantity <br />Unit <br />Material Unit <br />Price Bid <br />Revised Unit Installed Unit <br />Price Material Price Bid <br />Revised Unit <br />Price Install <br />Total Unit Price <br />(Material + <br />Installation) <br />Revised total unit <br />Price (Material + <br />Installation) <br />(c) Front end Loader <br />1 <br />Hr. <br />NA <br />$ <br />105.00 <br />$ 119.33 <br />$ 105.00 <br />$119.33 <br />(d) Grader <br />1 <br />Hr. <br />NA <br />$ <br />98.00 <br />$ 111.38 <br />$ 98.00 <br />$111.38 <br />(e) Dump Truck (9 C.Y.) <br />1 <br />Hr. <br />NA <br />$ <br />45.00 <br />$ 51.14 <br />$ 45.00 <br />$51.1 <br />(f) ITandern Dump Truck (18 C.Y.) <br />1 <br />Hr. <br />NA <br />$ <br />55.00 <br />$ 62.51 <br />$ 55.00 <br />$62.51 <br />(g) Forklift <br />1 <br />Hr. <br />NA <br />$ <br />1.00 <br />$ 1.14 <br />$ 1.00 <br />$1.14 <br />(h) Crew Truck with hand tools <br />1 <br />Hr. <br />NA <br />$ <br />25.00 <br />$ 28.41 <br />$ 25.00 <br />$28.41 <br />(i) Trash Pump 3" <br />1 <br />Hr. <br />NA <br />$ <br />10.00 <br />$ 11.37 <br />$ 10.00 <br />$11.37 <br />(j) Trash Pump 2" <br />1 <br />Hr. <br />NA <br />$ <br />1.00 <br />$ 1.14 <br />$ 1.00 <br />$1.14 <br />(k) Walk behind Vibrating Roller <br />1 <br />Hr. <br />NA <br />$ <br />10.00 <br />$ 11.37 <br />$ 10.00 <br />$11.37 <br />(I) Rev. Plate Compactor <br />1 <br />Hr. <br />NA <br />$ <br />8.00 <br />$ 9.09 <br />$ 8.00 <br />$9.09 <br />(m) I.Jumping Jack <br />1 <br />Hr. <br />I NA <br />$ <br />1.00 <br />$ 1.14 <br />$ 1.00 <br />$1.14 <br />(n) Cut off saw (14") <br />1 <br />Hr. <br />NA <br />$ <br />6.00 <br />$ 6.82 <br />$ 6.00 <br />$6.82 <br />o) Street saw 14" <br />1 <br />Hr. <br />NA <br />$ <br />6.00 <br />$ 6.82 <br />$ 6.00 <br />$6.82 <br />Gradall <br />1 <br />Hr. <br />NA <br />$ <br />107.00 <br />$ 121.61 <br />$ 107.00 <br />$121.61 <br />(q) Roller <br />1 <br />Hr. <br />NA <br />$ <br />10.00 <br />$ 11.37 <br />$ 10.00 <br />$11.37 <br />(r) Welding Truck <br />1 <br />Hr. <br />NA <br />$ <br />Io.00 <br />$ 11.37 <br />$ 10.00 <br />$11.37 <br />(s) Welder <br />1 <br />Hr. <br />NA <br />$ <br />7.00 <br />$ 7.96 <br />$ 7.00 <br />$7.96 <br />(t) lCement Mixer <br />1 <br />Hr. <br />NA <br />$ <br />3.00 <br />$ 3.41 <br />$ 3.00 <br />$3.41 <br />(u) Box Blade <br />1 <br />Hr. <br />NA <br />$ <br />35.00 <br />$ 39.78 <br />$ 35.00 <br />$39.78 <br />(v) lWater Truck <br />1 <br />Hr. <br />NA <br />$ <br />15.00 <br />$ 17.05 <br />$ 15.00 <br />$17.05 <br />(w) 11000 gpm sump pump <br />1 <br />Hr. <br />NA <br />$ <br />7.00 <br />$ 7.96 <br />$ 7.00 <br />$7.96 <br />D2 <br />Crew Hourly Rates <br />(a) Crew Man <br />1 <br />Hr. <br />NA <br />$ <br />45.00 <br />$ 51.14 <br />$ 45.00 <br />$51.1 <br />(b) Foreman <br />1 <br />Hr. <br />NA <br />$ <br />80.00 <br />$ 90.92 <br />$ 80.00 <br />$90.92 <br />(c) Supervisor <br />1 <br />Hr. <br />NA <br />$ <br />95.00 <br />$ 107.97 <br />$ 95.00 <br />$107.97 <br />(d) 3man crew includes I supervisor <br />1 <br />Hr. <br />NA <br />$ <br />215.00 <br />$ 244.35 <br />$ 215.00 <br />$244.35 <br />(e) 4 man crew includes 1 supervisor <br />1 <br />Hr. <br />NA <br />$ <br />260.00 <br />$ 295.49 <br />$ 260.00 <br />$295.49 <br />(f) 5mancrewincludes Isupervisor <br />1 <br />Hr. <br />NA <br />$ <br />305.00 <br />$ 346.63 <br />$ 305.00 <br />$346.63 <br />D3 <br />10vertime Crew Hourly Rates <br />(a) Crew Man <br />1 <br />Hr. <br />NA <br />$ <br />67.50 <br />$ 76.71 <br />$ 67.50 <br />$76.71 <br />(b) Foreman <br />1 <br />Hr. <br />NA <br />$ <br />120.00 <br />$ 136.38 <br />$ 120.00 <br />$136.38 <br />(c) Supervisor <br />1 <br />Hr. <br />NA <br />$ <br />135.00 <br />$ 153.43 <br />$ 135.00 <br />$153.43 <br />(d) 3 man crew includes I supervisor <br />1 <br />Hr. <br />NA <br />$ <br />322.50 <br />$ 366.52 <br />$ 322.50 <br />$366.52 <br />(e) 4man cre-cludesisupe-sor <br />1 <br />Hr. <br />NA <br />$ <br />390.00 <br />$ 443.24 <br />$ 390.00 <br />$443.2 <br />(f) 5 man crew includes 1 supervisor <br />1 <br />Hr. <br />NA <br />$ <br />457.50 <br />$ 519.95 <br />$ 457.50 <br />$519.95 <br />D4 <br />INightime Crew Hourly Rates <br />(a) Crew Man <br />1 <br />Hr. <br />NA <br />$ <br />69.00 <br />$ 78.42 <br />$ 69.00 <br />$78.42 <br />(b) Foreman <br />1 <br />Hr. <br />NA <br />$ <br />120.00 <br />$ 136.38 <br />$ 120.00 <br />$136.38 <br />(c) Supervisor <br />1 <br />Hr. <br />NA <br />$ <br />135.00 <br />$ 153.43 <br />$ 135.00 <br />$153.43 <br />(d) 3 man crew includes 1 supervisor <br />1 <br />Hr. <br />NA <br />$ <br />322.50 <br />$ 366.52 <br />$ 322.50 <br />$366.52 <br />(e) 4 mancrew includes l supervisor <br />1 <br />Hr. <br />NA <br />$ <br />390.00 <br />$ 443.24 <br />$ 390.00 <br />1 $443.2 <br />(f) 5 man crew includes 1 supervisor <br />1 <br />Hr. <br />I NA <br />$ <br />457.50 <br />$ 519.95 <br />1 $ 457.50 <br />$519.95 <br />SECTION E: Miscellaneous Materials & Sub -Contractors <br />E1 Materials <br />Actual Cost+ 10% <br />E2 Sub -Contractor <br />Actual Cost+ 10% <br />Total (CK Contractors and Development): $ 526,624.27 $598,508.48 <br />9 of 17 <br />