|
AMENDED ESTIMATE FOR ENGINEERING SERVICES
<br /> PROJECT:Centrate GST Conversion
<br /> CLIENT:Indian River County
<br /> ESTIMATOR:JTG _
<br /> DESCRIPTION: DIRECT LABOR(MAN-HOURS) AMENDMENT 1 ORIGINAL
<br /> _ - Dir
<br /> SEN REG SEN Labor Dir Exp LINE Labor Exp LINE
<br /> Centrate GST Conversion PRINC PROF PROF DES/P2 CLK Total (5%) TOTAL Total (5%) TOTAL
<br /> NO. TASK
<br /> 1 Mixing Evaluation(Lump Sum)
<br /> Water Quality Assessment 0 0 0 0 0 $ - $ - $ - $ 1,900 $ 94 $ 1,994
<br /> Mixing Evaluation 0 0 0 0 0 $ - $ - $ - $ 6,026 $ 301 $ 6,327
<br /> Mixer Recommendation 16 4 24 0 4 $8,044 402.20 $8,446.20 $ 1,966 $ 98 $ 2,064
<br /> Cost Estimate 2 2 4 0 0 $1,420 $ 71.00 $ 1,491.00 $ 950 $ 950
<br /> Summary Memorandum 0 0 0 0 0 $ - $ - $ - $ 2,016 $ 2,016
<br /> Review Meeting 0 0 0 0 0 $ - $ - $ - $ 1,170 $ 1,170
<br /> 2 Tank Modifications(Lump Sum)
<br /> Details 4 8 4 2 2 $3,642 $182.10 $ 3,824.10 $3,626 $ 181 $ 3,807
<br /> Site visits(1)and Clarifications(4) 4 4 2 $2,090 $104.50 $ 2,194.50 $ 3,320 $ 166 $ 3,486
<br /> 3 Piping Modifications(Lump Sum) $ -
<br /> Design details-Leachate FM and
<br /> Reclaimed FM 12 16 40 8 0 $12,260 $613.00 $12,873.00 $ 4,930 $247 $ 5,177
<br /> Coordination with On-Call Contractor 0 0 0 0 0 $ - $ - $ - $ 1,420 $ 71 $ 1,491
<br /> 4 Permitting(Lump Sum)
<br /> Permit Application 48 12 8 8 4 $16,204 $810.20 $17,014.20 $ 720 $ 36 $ 756
<br /> RAI(1) 8 4 2 2 2 $ 3,432 $171.60 $ 3,603.60 $ 700 $ 35 $ 735
<br /> 5 Construction Services(NTE)
<br /> Structural Inspection $ - $ - $ - $ 2,270 $ 114 $ 2,384
<br /> Site Visits(Well Construction Only) $ - $ - $ - $13,040 $ 652 $ 13,692
<br /> Walk Throughs and Punch List $ - $ - $ - $ 2,820 $ 141 $ 2,961
<br /> Pay Applications $ - $ - $ - $ 1,840 $ 92 $ 1,932
<br /> TOTAL HOURS 94 50 84 20 12 _ $47,092 $ 2,355 $ 49,447 $48,714 $2,229 $ 50,943
<br /> LABOR($/HOUR) $ 235 $ 225 $ 125 $ 105 $ 96 _ - - - - - -
<br /> SUBTOTAL $22,090 $11,250 $ 10,500 $ 2,100 $1,152 $100,389
<br /> Page 5 of 6
<br />
|