|
Hanlex Vero Beach, LLC
<br />DOLLAR GENERAL AT VERO BEACH (2480 27TH AVE SW)
<br />County Reimbursement of ROW Water Main Loop Extension and 12" Upgrade
<br />IRC UCP e: 3545
<br />DESCRIPTION -
<br />QTY.
<br />UNIT
<br />UNITCOST
<br />TOTAL
<br />County Approved Bill of Sale Items:
<br />12" Water Main Extension
<br />12" Gate Valve
<br />2
<br />LF
<br />$3,600.00
<br />$7,200.00
<br />12" DR -18 C-900
<br />1367
<br />LF
<br />$50.00
<br />$68,350.00
<br />12" x 6' Reducer
<br />1
<br />EA
<br />$935.00
<br />$935.00
<br />12" x 12"x G" Tee
<br />2
<br />EA
<br />$600.00
<br />$1,200.00
<br />12" 45 Bend
<br />2
<br />EA
<br />$660.00
<br />$1,320.00
<br />12" 90 Bend
<br />1
<br />EA
<br />$715.00
<br />$715.00
<br />12" Bell Restraint
<br />28
<br />EA
<br />$210.00
<br />$5,880.00
<br />12" Mea Lug Restraint
<br />15
<br />EA
<br />$225.00
<br />$3,375.00
<br />Fire Hydrant Assembly and Valve
<br />1
<br />EA
<br />$5,000.00
<br />$5,000.00
<br />12" x1" Tapping Sleeve and Valve (27th Ave SW)
<br />1
<br />EA
<br />$1,740.00
<br />$1,740.00
<br />1" Blue Pax Water Service Line
<br />12
<br />LF
<br />$10.00
<br />$120.00
<br />6" Mea Lug Restraint
<br />3
<br />EA
<br />$200.00
<br />$600.00
<br />12" Directional Drill (27th Ave SW) HDPE
<br />8o
<br />LF
<br />$170.00
<br />$13,600.00
<br />Tracer Wire
<br />1355
<br />LF
<br />$0.50
<br />$677.50
<br />12" Jumper Saddle
<br />4
<br />EA
<br />$1,560.00
<br />$6,240.00
<br />Site Contractor Overhead Costs
<br />$0.00
<br />SUB TOTAL:
<br />$116,952.50
<br />25th St Crossing Additional Items
<br />12" Gate Valve
<br />1
<br />EA
<br />$3,840.00
<br />$3,840.00
<br />12" DR -18 C-900
<br />80
<br />LF
<br />$60.00
<br />$4,800.00
<br />12" 45 Bend
<br />2
<br />EA
<br />$650.00
<br />$1,300.00
<br />12" 90 Bend
<br />1
<br />EA
<br />$820.00
<br />$820.00
<br />12" Bell Restraint
<br />11
<br />EA
<br />$225.00
<br />$2,475.00
<br />12" Mea Lug Restraint
<br />8
<br />EA
<br />$225.00
<br />$1,800.00
<br />12" Directional Drill (25th St SW) HDPE
<br />40
<br />LF
<br />$210.00
<br />$8,400.00
<br />SUBTOTAL:
<br />$23,435.00
<br />COUNTY APPROVED BILL OF SALE TOTAL:
<br />$140,387.50
<br />Additional 12" WM Extension Items not Included on Bill of Sale
<br />Open Cut Driveways/ Repair Asphalt
<br />520
<br />LF
<br />$15.00
<br />$7,800.00
<br />BT Point
<br />4
<br />EA
<br />$800.00
<br />$3,200.00
<br />Bacterial Testing
<br />4
<br />EA
<br />$1,000.00
<br />$4,000.00
<br />Blow Off
<br />1
<br />EA
<br />$2,630.00
<br />$2,630.00
<br />Restore Sod
<br />1500
<br />LF
<br />$8.00
<br />$12,000.00
<br />MOT for Extension
<br />1
<br />LS
<br />$2,100.00
<br />$2,100.00
<br />Mobilization
<br />1
<br />EA
<br />$2,500.00
<br />$2,500.00
<br />Survey & Layout
<br />1
<br />LS
<br />$3,950.00
<br />$3,950.00
<br />Silt Fence
<br />1500
<br />LF
<br />$1.60
<br />$2,400.00
<br />Regrading of Swales
<br />1
<br />L5
<br />$1,500.00
<br />$1,500.00
<br />Additional As -Built
<br />1
<br />LS
<br />$1,500.00
<br />$1,500.00
<br />Additional Testing
<br />1
<br />LS
<br />$0.00
<br />$0.00
<br />Additional Design/Engineering Fees
<br />1
<br />LS
<br />$5,500.00
<br />$5,500.00
<br />Bonding
<br />1
<br />LS
<br />$514.00
<br />$514.00
<br />ADDITIONAL ITEMS FOR 12" WM EXTENSION TOTAL:
<br />$49,594.00
<br />12" WM EXTENSION AND UPGRADE TOTAL:
<br />$189,981.50
<br />8" Water Main Extension Credit
<br />8" Gate Valve
<br />1
<br />EA
<br />$2,820.00
<br />($2,820.00)
<br />8" DR -18 C-900
<br />923
<br />LF
<br />$32.00
<br />529,536.00)
<br />12" x 8" Reducer
<br />1
<br />EA
<br />$950.00
<br />($950.00)
<br />8" x 8"x 6" Tee
<br />1
<br />EA
<br />$420.00
<br />$420.00
<br />8" 45 Bend
<br />2
<br />EA
<br />$450.00
<br />($900.00
<br />8" Bell Restraint
<br />20
<br />EA
<br />$130.00
<br />$2,600.00
<br />12" Mea Lug Restraint
<br />1
<br />EA
<br />$225.00
<br />$225.00
<br />8" Mega Lu Restraint
<br />B
<br />EA
<br />$210.00
<br />$1,680.00
<br />6" Mega Lu Restraint
<br />3
<br />EA
<br />$200.00
<br />($600.00)
<br />8" Blow Off
<br />1
<br />EA
<br />$2,630.00
<br />($2,630.00
<br />Fire Hydrant Assemblyand Valve
<br />1
<br />EA
<br />$5,000.00
<br />($5,000.00)
<br />8" x1" TappingSleeve and Valve (27th Ave SW)
<br />1
<br />EA
<br />$1,000.00
<br />$1,000.00
<br />1" Blue Pex Water Service Line
<br />12
<br />LF
<br />$10.00
<br />($120.00)
<br />Tracer Wire
<br />921
<br />LF
<br />$0.50
<br />$460.50
<br />8" Jumper Sadd le
<br />2
<br />EA
<br />$1,400.00
<br />($2,800.00)
<br />8" EQUIVALENT BILL OF SALE ITEMS:
<br />($51,741.50)
<br />Open Cut Drivewa s/Re air Asphalt
<br />520
<br />LF
<br />$15.00
<br />($7,800.00
<br />BT Point
<br />2
<br />EA
<br />$800.00
<br />($1,600.00
<br />Bacterial Testing
<br />2
<br />EA
<br />$1,000.00
<br />($2,000.00
<br />Restore Sod
<br />1000
<br />LF
<br />$8.00
<br />($8,000.00
<br />Regrading of Swales
<br />1
<br />LS
<br />$1,200.00
<br />($1,200.00
<br />Mobilization
<br />1
<br />LS
<br />$2,500.00
<br />$2,500.00)
<br />Survey & Layout
<br />1
<br />LS
<br />$2,000.00
<br />$2,000.00)
<br />Silt Fence
<br />1150
<br />LF
<br />$1.60
<br />($1,840.00)
<br />Bonding
<br />1
<br />LS
<br />$300.00
<br />($300.00)
<br />ADDITIONAL ITEMS FOR 8"WM EXTENSION TOTAL:
<br />($27,240.00)
<br />8" WM EXTENSION CREDIT TOTAL:
<br />($78,981.50)
<br />TOTAL REIMBURSEMENT TO BE PAID BY COUNTY
<br />$111,000.00
<br />1000 Cotor Pla- • Apop-, FI. J 703
<br />Phone: (407)889-9400. Fax: (407) 889-8328
<br />
|