Laserfiche WebLink
Estimate Valid Through: Jun 19, 2023 <br />Project Description <br />RBL DAT -RAN 138 KV Relocation of 4 structures <br />for development of Transit Village <br />Florida Power & Light Company <br />Summary Estimate of Cost <br />Project Level <br />Work Order T09999-009-0984-00, <br />List (max 6) <br />Estimate Printed On: <br />Project Name: <br />Dec 19, 2022 7:49:29 <br />CUS Central <br />Line No Salvage <br />Removal Item <br />Item Cost <br />Total <br />6 <br />(A) ENGINEERING <br />51 <br />SALVAGE () LESS SALVAGE ADJUSTMENT (FACILITIES NOT REPLACED) <br />7 <br />Labor <br />SUB -TOTAL <br />$1,614,795.12 <br />8 <br />' Additives of Labor <br />$0.00 <br />54 <br />9 <br />Transportation <br />10 <br />Applied Engineering <br />$90,937.00 <br />11 <br />Contractor & Misc. Expenses <br />12 <br />`Additives of ContractodMisc. Expenses <br />13 <br />Sub -total <br />$90,937.00 <br />$90,937.00 <br />14 <br />15 <br />(B) LAND & LAND RIGHTS (RIGHT OF WAY) <br />16 <br />Labor <br />17 <br />' Additives of Labor <br />18 <br />Transportation Expenses <br />19 <br />Purchase and/or Easements <br />20 <br />Contractor & Misc. Expenses <br />21 <br />' Additives of Contractor & Misc. Expenses <br />22 <br />Sub -total <br />23 <br />24 <br />(C) CONSTRUCTION <br />25 <br />Labor <br />$63,236.36 <br />26 <br />*Additives of Labor <br />27 <br />Transportation Expenses <br />$31,363.72 <br />28 <br />Material <br />$227,627.10 <br />29 <br />' Stores Loading <br />$22,815.30 <br />30 <br />Contractor& Misc. Expenses <br />$851,400.72 <br />31 <br />' Additives of Contractor & Misc. Expenses <br />32 <br />Sub -total <br />$1,196,443.20 <br />$1,196,443.20 <br />33 <br />34 <br />(D) OTHER - MAINTENANCE <br />35 <br />Labor <br />36 <br />`Additives of Labor <br />37 <br />Transportation Expenses <br />38 <br />Material <br />39 <br />' Stores Handling <br />40 <br />Contractor & Misc. Expenses <br />41 <br />Additives of Contractor & Misc. Expenses <br />42 <br />Sub -total <br />43 <br />44 <br />(E) ADMINISTRATIVE & GENERAL COSTS <br />45 <br />Administrative & General Costs <br />$327,414.92 <br />46 <br />Sub -total <br />$327,414.92 <br />$327,414.92 <br />47 <br />48 $0.00 <br />$0.00 GRAND TOTAL <br />$1,614,795.12 <br />$1,614,795.12 <br />49 <br />TOTAL INSTALLATION AND MAINTENANCE COST <br />$1,614,795.12 <br />50 <br />TOTAL REMOVAL COST <br />$0.00 <br />51 <br />SALVAGE () LESS SALVAGE ADJUSTMENT (FACILITIES NOT REPLACED) <br />$0.00 <br />52 <br />SUB -TOTAL <br />$1,614,795.12 <br />53 <br />CREDIT ##.##-/a (FROM AGREEMENT) <br />$0.00 <br />54 <br />NET REPLACEMENT COST (Sum lines 52 and 53) <br />$1,614,795.12 <br />*Handling, Tax & Insurance and Pension & Welfare at Approved Rates <br />Engineer. <br />Page 1 of 1 <br />Bill Page 1 FPL Reimb - 3104 <br />Submitted By: <br />James Joseph <br />