|
Contractor's Price Proposal - Detail
<br />Date: October 27, 2022
<br />Re: IQC Master Contract #:
<br />FL-13I0-GC11-111821-JLC
<br />Work Order #:
<br />108272.00
<br />Owner PO #:
<br />Title:
<br />Indian River County - Archie Smith Fish House Pavilion / Demo
<br />Contractor:
<br />Johnson-Laux Construction, LLC
<br />Proposal Value:
<br />$508,407.90
<br />Sect. Item Mod.
<br />UOM Description
<br />Line Total
<br />Labor Equip. Material (Excludes)
<br />Alternate
<br />1 01 22 23 00 0279
<br />DAY 1,500 LB Capacity, 60" Wide, Skid -Steer Loader With Full -Time Operator
<br />$1,905.11
<br />Quantity Unit Price Factor
<br />Total
<br />Installation=
<br />2.00 x 769.93 x 1.2372
<br />1,905.11
<br />material handling and fence pulling
<br />2 01 22 23 00 0353
<br />DAY 7/8 To 1 CY Hydraulic Excavator With Full -Time Operator
<br />$2,376.78
<br />Quantity Unit Price Factor
<br />Total
<br />Installation=
<br />2.00 x 960.55 x 12372
<br />2,376.78
<br />excavation of the existing piers for the fish house
<br />3 01 71 13 00 0002
<br />EA Equipment Delivery, Pickup, Mobilization And Demobilization Using A Rollback
<br />$292.56
<br />Flatbed Trucklncludes loading, tie -down of equipment, delivery of equipment,
<br />off loading on site, rigging, dismantling, loading for return and transporting
<br />away. For equipment such as trenchers, skid -steer loaders (bobcats), industrial
<br />warehouse forklifts, sweepers, scissor platform lifts, telescoping and
<br />articulating boom man lifts with up to 40' boom lengths, etc.
<br />Quantity Unit Price Factor
<br />Total
<br />Installation 100 x 236.47 x 1.2372
<br />292.56
<br />equipment delivery for the skid steer
<br />4 01 71 13 00 0003
<br />EA Equipment Delivery, Pickup, Mobilization And Demobilization Using A Tractor
<br />$1,088.30
<br />Trailer With Up To 53' Bedlncludes loading, tie -down of equipment, delivery of
<br />equipment, off loading on site, rigging, dismantling, loading for return and
<br />transporting away. For equipment such as bulldozers, motor scrapers,
<br />hydraulic excavators, gradalls, road graders, loader-backhoes, heavy duty
<br />construction loaders, tractors, pavers, rollers, bridge finishers, straight mast
<br />construction forklifts, telescoping boom rough terrain construction forklifts,
<br />telescoping and articulating boom man lifts with >40' boom lengths, etc.
<br />Quantity Unit Price Factor
<br />Total
<br />Installation=
<br />1.00 x 879.65 x 1.2372
<br />1,088.30
<br />excavator mobilization
<br />5 01 74 19 00 0031
<br />CY Traditional Building Construction Materials Landfill Dump Fee
<br />$12,716.50
<br />Quantity Unit Price Factor
<br />Total
<br />Installation 585.00 x 17.57 x 12372 =
<br />12,716.50
<br />landfill dump fees. 1052 SF building footprint x 15' Height = 15780 CF / 27 = 584.44 CY
<br />6 01 74 19 00 0037
<br />CYM Hauling On Paved Roads, First 15 Miles
<br />$9,119.40
<br />Quantity Unit Price Factor
<br />Total
<br />Installation 8,775.00 x 0.84 x 12372 =
<br />9,119.40
<br />hauling of debris from demolition. 585 CY x 15
<br />7 01 74 19 00 0038
<br />CYM Hauling On Paved Roads, Miles Over Initial 15 Miles
<br />$2,062.72
<br />Quantity Unit Price Factor
<br />Total
<br />Installation 2,925.00 x 0.57 x 12372 =
<br />2,062.72
<br />hauling of debris from demolition. 585 CY x 5
<br />8 02 41 16 13 0018
<br />CCF By Machine, Wood Frame Construction Building Demolition
<br />$4,165.63
<br />Quantity Unit Price Factor
<br />Total
<br />Installation 158.00 x 21.31 x 12372 =
<br />4,165.63
<br />demo of the fish house
<br />Contractor's Price Proposal - Detail
<br />Page 1 of 10
<br />10/27/2022
<br />
|