Laserfiche WebLink
irAIAN t _ Anrn.lnunt) /fa fnMeaetnrt A Mralnementl <br />Item <br />No. <br />Actual Cost +10% <br />Description <br />Quantity <br />Unit <br />Material Unit 1st Extension <br />Price Bid <br />23-24 Revised Installed Unit <br />Unit Price Price Bid <br />Material <br />1st Extension 23-24 Revised Total Unit Price <br />Unit Price (Material + <br />Install Installation) <br />1st Extension Revised 23-24 total <br />unit Price (Material <br />+ Installation) <br />D2 <br />Crew Hourly Rates <br />S <br />$0.00 <br />(a) Crew Man <br />1 <br />Hr. <br />NA <br />$ <br />45.00 <br />$ 51.14 <br />$ 53.97 <br />$ 45.00 <br />$51.14 <br />$53.97 <br />(b) Foreman <br />1 <br />Hr. <br />NA <br />$ <br />80.00 <br />$ 90.92 <br />$ 95.94 <br />$ 80.00 <br />$90.92 <br />$95.94 <br />(c) Supervisor <br />1 <br />Hr. <br />NA <br />$ <br />95.00 <br />$ 107.97 <br />$ 113.93 <br />$ 95.00 <br />$107.97 <br />$113.93 <br />(d) 3 man crew Includes 1 supervisor <br />1 <br />Hr. <br />NA <br />5 <br />215.00 <br />$ 244.35 <br />$ 257.84 <br />$ 215.00 <br />$244.35 <br />$257.84 <br />(e) 4 man crew, includes 1 supervisor <br />1 <br />Hr. <br />NA <br />$ <br />260.00 <br />$ 295.49 <br />$ 311.80 <br />$ 260.00 <br />$295.49 <br />$311.80 <br />(f) 5 man crew Indudes 1 supervisor <br />1 <br />Hr. <br />NA <br />$ <br />305.00 <br />$ 346.63 <br />$ 365.77 <br />$ 305.00 <br />$346.63 <br />$365.77 <br />D3 <br />Overtime Crew Hourly Rates <br />$ <br />$0.00 <br />(a) Crew Man <br />1 <br />Hr. <br />NA <br />$ <br />67.50 <br />$ 76.71 <br />S 80.95 <br />$ 67.50 <br />$76.71 <br />$80.95 <br />(b) Foreman <br />1 <br />Hr. <br />NA <br />$ <br />120.00 <br />S 136.38 <br />$ 143.91 <br />$ 120.00 <br />$136.38 <br />$143.91 <br />(c) Supervisor <br />1 <br />Hr. <br />NA <br />$ <br />135.00 <br />$ 153.43 <br />$ 161.90 <br />$ 135.00 <br />5153.43 <br />$161.90 <br />(d) 3 man crew includes 1 supervisor <br />1 <br />Hr. <br />NA <br />$ <br />322.50 <br />$ 366.52 <br />$ 386.75 <br />$ 322.50 <br />$366.52 <br />$386.75 <br />(e) 4 man crew includes 1 supervisor <br />I <br />Hr. <br />NA <br />$ <br />390.00 <br />$ 443.24 <br />$ 467.70 <br />$ 390.00 <br />$443.24 <br />$467.70 <br />(f) 5 man crew includes 1 supervisor <br />1 <br />Hr. <br />NA <br />$ <br />457.50 <br />$ 519.95 <br />$ 548.65 <br />$ 457.50 <br />$519.95 <br />$548.65 <br />D4 <br />Nightime Crew Hourly Rates <br />$ <br />$0.00 <br />(a) Crew Man <br />1 <br />Hr. <br />NA <br />$ <br />69.00 <br />$ 78.42 <br />$ 82.75 <br />$ 69.00 <br />$78.42 <br />$82.75 <br />(b) Foreman <br />1 <br />Hr. <br />NA <br />$ <br />120.00 <br />$ 136.38 <br />$ 143.91 <br />$ 120.00 <br />$136.38 <br />$143.91 <br />(c)Supervisor <br />1 <br />Hr. <br />NA <br />$ <br />135.00 <br />$ 153.43 <br />$ 151.90 <br />$ 135.00 <br />$153.43 <br />$161.90 <br />(d) 3 man crew includes 1 supervisor <br />1 <br />Hr. <br />NA <br />$ <br />322.50 <br />$ 366.52 <br />$ 386.75 <br />$ 322.50 <br />$366.52 <br />$386.75 <br />(e) 4 man crew includes 1 supervisor <br />1 <br />Hr. <br />NA <br />S <br />390.00 <br />$ 443.24 <br />$ 467.70 <br />$ 390.001 <br />$443.24 <br />$467.70 <br />(f) 5 man crew includes 1 supervisor <br />1 <br />Hr. <br />NA <br />$ <br />457.50 <br />$ 519.95 <br />$ 548.65 <br />$ 457.501 <br />$519.95 <br />$548.65 <br />SECTION E: Miscellaneous Materials & Sub -Contractors <br />El IMaterials <br />Actual Cost +10% <br />E2 Sub -Contractor <br />Actual Cost +10% <br />Total (CK Contractors and Development): $ 526,624.27 $598,508.48 $631,546.15 <br />8 of <br />