|
OPINION OF PROBABLE COST
<br />Change Order Ni - West Wabasso Septic to Sewer
<br />Phase 3A - 61st Drive
<br />BOWMAN PROJECT No: OlOS14-01-013
<br />June 29, 2023
<br />SUBMITTED TO: Indian River County Department of Utility Services
<br />Vero Beach, Florida 32960
<br />BY: BOWMAN CONSULTING GROUP, .LTD
<br />4450 West Eau Gallie Blvd, Suite 144
<br />Melbourne, Florida 32964
<br />(321) 255.5434 Cert. of Authorization 30462
<br />Item No.
<br />Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Total Item Cost
<br />1
<br />Construct County Lift Station, Complete and Operable. Furnish
<br />Pumps Package and Dataflow System, Pump package will
<br />include pumps, cables, guide rails and assemblies, float
<br />assembly, anchor bolts and washers and nuts, lifting bails, 55
<br />nipples and elbows, float switches, hatch covers, duplex
<br />control panel, SS base plates and spare parts, concrete
<br />driveway and housekeeping pad The price to include
<br />Dataflow equipment with the spare Telemetry Control Unit
<br />(TCU) Supply spare parts per IRCOUS Construction Standards
<br />Section 10.
<br />1
<br />LS
<br />5355,650,00
<br />$355,650.00
<br />2
<br />Gravity Sewer - B" PVC 6'-8' Cut
<br />712
<br />LF
<br />$83.30
<br />$59,309.60
<br />3
<br />Gravity Sewer -8"PVC 8'-10'Cut
<br />3S5
<br />LF
<br />$92.58
<br />$32,865.90
<br />4
<br />Gravity Sewer - B" PVC 10'-12' Cut
<br />67
<br />LF
<br />$98.72
<br />$6,614.24
<br />5
<br />Sewer Lateral - 6" Single with Clean Out
<br />19
<br />EA
<br />$2,650.00
<br />$50,35000
<br />6
<br />Sewer Lateral - 6" Double with Clean Out
<br />5
<br />EA
<br />$3,650.00
<br />$18,25000
<br />7
<br />Standard Manholes 6'- 8' (4' Dia )
<br />2
<br />EA
<br />$6,668.28
<br />$13,336.56
<br />B
<br />Standard Manholes 6' • 10'(4' Dia,)
<br />1
<br />EA
<br />$11,10215
<br />$11,102.15
<br />9
<br />Standard Manholes 10' • 12' (5' Dia.)
<br />2
<br />EA
<br />$11,146.10
<br />$22,292.20
<br />30
<br />Sanitary Force Main 4" OR 18 PVC
<br />1,260
<br />LF
<br />$58,32
<br />$73,483.20
<br />11
<br />Wastewater MJ Pipe Fittings, Ductile Iron, All Sizes
<br />0.25
<br />Ton
<br />$14,759 77
<br />$3,689.94
<br />12
<br />Gate Valve, 4" dia. w/ Box and Conc, Pad
<br />1
<br />EA
<br />$2,001.08
<br />$2,001.08
<br />13
<br />12N 4" Tapping Sleeve & Gate Valve w/ Box & Conc Pad
<br />i
<br />EA
<br />$9,06566
<br />$9,06566
<br />14
<br />Asphaltic Concrete, Superpave (Traffic C) Per FOOT Spec 334
<br />370
<br />Tons
<br />$464.82
<br />$171,983.40
<br />15
<br />Optional Base Group 6 (8 -inches) -FOOT Spec 285
<br />2,800
<br />SY
<br />$25.48
<br />$71,344.00
<br />16
<br />Type 8 Stabilized Subgrade (12 -inches)- Per FOOT Spec 160
<br />fLBR 40)
<br />2,900
<br />SY
<br />$23.50
<br />$68,150.00
<br />17
<br />5" Double Yellow Per FOOT Spec 711-8
<br />50
<br />LF
<br />$4.08
<br />$204 00
<br />18
<br />24" White Per FOOT Spec 711-8
<br />12
<br />LF
<br />$11.63
<br />$139.56
<br />19
<br />Raised Pavement Markers (RPM'S) - Class B, All Types & Colors
<br />per FOOT Spec 706
<br />10
<br />EA
<br />$5.00
<br />$5000
<br />20
<br />Sign - Object Marker, Type 4 (0M4.3) with Round Aluminum
<br />Post per FOOT Spec. 705
<br />3
<br />EA
<br />$250.00
<br />$750.00
<br />21
<br />Import Fill oer FDOTSoec 120
<br />1,300
<br />CY
<br />S15.00
<br />$19,SDOD0
<br />22
<br />Restoration (Sod)
<br />6,650
<br />SY
<br />$31.21
<br />$207,546.50
<br />23
<br />TestlnR of Gravity Mains (TV & Exfiltration)
<br />1,134
<br />LF
<br />$15.34
<br />$17,395.56
<br />24
<br />Construction stake -Out Survey
<br />1
<br />LS
<br />$10,881.99
<br />$10,881.99
<br />25
<br />As -built Survey
<br />1
<br />LS
<br />$1,360.25
<br />$1,360.25
<br />26
<br />Erosion & Sediment Control
<br />1
<br />LS
<br />$62,409.21
<br />$62,409,21
<br />Sub Total Construction:
<br />$1,289,725.00
<br />27
<br />Mobilization, Demobilization, MOT (See Section 01025)
<br />1
<br />LS
<br />$60,000.00
<br />$6Q000.00
<br />28
<br />Public Construction Bond:
<br />1
<br />L5
<br />$18,451.77
<br />$18,451.77
<br />Estimated Project Total Cost:$1,368,176.77
<br />The opinion of cost, above, is based on West Wabasso Phase 3B contract prices provided by
<br />Centerline Construction. It is true and accurate to the best of my knowledge; however,
<br />actual construction cost may vary. Dlgitally signed by John M.
<br />Boyer
<br />Reason; Engineer's Seal /
<br />Contact Info: �
<br />jboyer@bowman cam
<br />Date: 2023.06,29
<br />16:13:44-04'00'
<br />s\ttr,,.,,,rrrr
<br />�. No- 57970 :�12
<br />3 -0 Z_
<br />� pIV Z
<br />0 STATE OF Ar
<br />FLORtO�:• +
<br />6.
<br />'�
<br />1"01NALtt� ..
<br />
|