Exhibit 1 - Amendment 2 (Hinterland Group)
<br />Rem No.
<br />I
<br />Description
<br />Quantity
<br />Unit
<br />Material
<br />Unit Price Bid
<br />Revised Unit
<br />Price Material
<br />23-24 Revised
<br />Unit Price
<br />Material
<br />Installed Unit
<br />Price Bid
<br />Revised Unit
<br />Price Install
<br />23-24 Revised
<br />Unit Price
<br />Install
<br />..',Total Unit Price
<br />',. (Material+
<br />u: Installation)
<br />Revised total Revised 23-24
<br />Unit Price total Unit Price
<br />(Material+ IMaterial+
<br />Installation) Ins -oII
<br />SECTION A - UNIT COST/PRICES
<br />Al
<br />Mobilization
<br />(a)
<br />Emergency Event
<br />1
<br />EA
<br />$
<br />-
<br />$
<br />$ 2,500.00
<br />$ 2,841.25
<br />\
<br />$
<br />2,500.00
<br />$2,841.25
<br />$2,998.09
<br />(b)
<br />Non -Emergency Event
<br />1
<br />EA
<br />$
<br />-
<br />$ -
<br />$ 1,500.00
<br />$ 1,704.75
<br />$ 1,798.85
<br />$
<br />1,500.00
<br />$1,704.75
<br />$1,798.85
<br />A2
<br />Temporary Traffic Control
<br />$ -
<br />$0.00
<br />(a)
<br />Residential5treet
<br />1
<br />L.F.
<br />$
<br />1.00
<br />$
<br />1.14
<br />$ 1.20
<br />$ 0.50
<br />$ 0.57
<br />$ 0.60
<br />$
<br />1.50
<br />$1.70
<br />$1.80
<br />(b)
<br />jArterial Roadway
<br />1
<br />L.F.
<br />$
<br />2.00
<br />$
<br />2.27
<br />$ 2.40
<br />$ 1,00
<br />$ 1.14
<br />$ 1.20
<br />$
<br />3.00
<br />$3.41
<br />$3.60
<br />(c)
<br />I FDOT Roadway
<br />1
<br />L.F.
<br />$
<br />3.00
<br />$
<br />3.41
<br />$ 3.59
<br />$ 1.00
<br />$ 1.14
<br />$ 1.20
<br />$
<br />4.00
<br />$4.55
<br />$4.80
<br />A3
<br />1 Video Documentation
<br />$ -
<br />$0.00
<br />(a)
<br />IPre-Construction
<br />1
<br />L.F.
<br />$
<br />1.00
<br />$
<br />1.14
<br />$ 1.20
<br />$ -
<br />$
<br />$
<br />1.00
<br />$1.14
<br />$1.20
<br />(b)
<br />I Post -Construction Video
<br />1
<br />L.F.
<br />$
<br />1.00
<br />$
<br />1.14
<br />$ 1.20
<br />$
<br />$
<br />$
<br />1.00
<br />$1.14
<br />$1.20
<br />A4
<br />Water Main - PVC
<br />$ -
<br />$0.00
<br />(a)
<br />2 -inch
<br />1
<br />L.F.
<br />$
<br />2.00
<br />$
<br />2.27
<br />$ 2.40
<br />$ 10.00
<br />$ 11.37
<br />$ 11.99
<br />$
<br />12.00
<br />$13.64
<br />$14.39
<br />(b)
<br />4 -inch
<br />1
<br />L.F.
<br />$
<br />3.00
<br />$
<br />3.41
<br />$ 3.59
<br />$ 10.00
<br />$ 11.37
<br />$ 11.99
<br />$
<br />13.00
<br />$14.77
<br />$15.59
<br />(c)
<br />6 -inch
<br />1
<br />L.F.
<br />$
<br />5.00
<br />$
<br />5.68
<br />$ 599
<br />$ 12.00
<br />$ 13.64
<br />$ 14.39
<br />$
<br />17.00
<br />$19.32
<br />$20.39
<br />(d)
<br />8 -inch
<br />1
<br />L.F.
<br />$
<br />9.00
<br />$
<br />10.23
<br />$ 10.78
<br />$ 14.00
<br />$ 15.91
<br />$ 16.79
<br />$
<br />23.00
<br />$26.14
<br />$27.58
<br />(e)
<br />10 inch
<br />1
<br />L.F.
<br />$
<br />13.00
<br />$
<br />14.77
<br />$ 15.57
<br />$ 15.00
<br />$ 17.05
<br />$ 17.99
<br />$
<br />28.00
<br />$31.82
<br />$33.58
<br />(f)
<br />12 inch
<br />1
<br />L.F.
<br />$
<br />18.00
<br />$
<br />20.46
<br />$ 21.56
<br />$ 18.00
<br />$ 20.46
<br />$ 21.59
<br />$
<br />36.00
<br />$40.91
<br />$43.17
<br />(g)
<br />16 inch
<br />1
<br />L.F.
<br />$
<br />34.00
<br />$
<br />38.64
<br />$ 40.72
<br />$ 22.00
<br />$ 25.00
<br />$ 26.38
<br />$
<br />56.00
<br />$63.64
<br />$67.16
<br />(h)
<br />1. nch
<br />1
<br />L.F.
<br />$
<br />41.00
<br />$
<br />46.60
<br />$ 49.10
<br />$ 26.00
<br />$ 29.55
<br />$ 31.18
<br />1 $
<br />67.00
<br />$76.151
<br />$60.35
<br />(i)
<br />20 -inch
<br />1
<br />L.F.
<br />$
<br />50.00
<br />$
<br />56.83
<br />$ 59.88
<br />$ 30.00
<br />$ 34.10
<br />$ 35.98
<br />$
<br />80.00
<br />$90.921
<br />$95.94
<br />Q)
<br />24 -inch
<br />1
<br />L.F.
<br />$
<br />70,00
<br />$
<br />79.56
<br />$ 83.84
<br />$ 35.00
<br />$ 39.78
<br />$ 41.97
<br />$
<br />105.00
<br />$119.331
<br />$125.92
<br />AS
<br />Water Main - DIP
<br />$
<br />$0.00
<br />Cement Uned Interior for Water Mains
<br />$
<br />$0.00
<br />(a)
<br />4 -inch
<br />1
<br />L.F.
<br />$
<br />20.00
<br />$
<br />22.73
<br />$ 23.95
<br />$ 12.00
<br />$ 13.64
<br />$ 14.39
<br />$
<br />32.00
<br />$36.37
<br />$36.36
<br />(b)
<br />6inch
<br />1
<br />L.F.
<br />$
<br />16.00
<br />$
<br />18.18
<br />$ 19.16
<br />$ 13.00
<br />$ 14.77
<br />$ 15.59
<br />$
<br />29.00
<br />$32.96
<br />! $34.78
<br />(c)
<br />84nch
<br />1
<br />L.F.
<br />$
<br />22.00
<br />$
<br />25.00
<br />$ 26.35
<br />$ 14.00
<br />$ 15.91
<br />$ 16.79
<br />$
<br />36.00
<br />$40.91
<br />. $43.17
<br />(d)
<br />10 -inch
<br />1
<br />L.F.
<br />$
<br />30.00
<br />$
<br />34.10
<br />$ 35.93
<br />$ 16.00
<br />$ 18.18
<br />$ 19.19
<br />$
<br />46.00
<br />$52.28
<br />$55.16
<br />(e)
<br />12 -inch
<br />1
<br />L.F.
<br />$
<br />38.00
<br />$
<br />43.19
<br />$ 45.51
<br />$ 18.00
<br />$ 20.46
<br />$ 21.59
<br />$
<br />56.00
<br />$63.64
<br />$67.16
<br />(f)
<br />16 -inch
<br />1
<br />L.F.
<br />$
<br />55.00
<br />$
<br />62.51
<br />$ 65.87
<br />$ 25.00
<br />$ 28.41
<br />$ 29.98
<br />$
<br />80.00
<br />$90.921
<br />$95.94
<br />(g)
<br />18 -inch
<br />1
<br />L.F.
<br />$
<br />62.00
<br />$
<br />70.46
<br />$ 74.25
<br />$ 32.00
<br />$ 36.37
<br />$ 38.38
<br />$
<br />94.00
<br />$106.83
<br />$112.73
<br />(h)
<br />20 -inch
<br />1
<br />L.F.
<br />$
<br />72.00
<br />$
<br />81.83
<br />$ 66.23
<br />$ 35.00
<br />$ 39.78
<br />$ 41.97
<br />$
<br />107.00
<br />$121.61
<br />$128.32
<br />A6
<br />1 Sewer Pipe - DIP
<br />$
<br />$0.00
<br />Epoxy Uned Interior for Sewer Force Mains
<br />$
<br />$0.00
<br />(a)
<br />4 -inch
<br />1
<br />L.F.
<br />$
<br />32.00
<br />$
<br />36.37
<br />$ 38.32
<br />$ 14.00
<br />$ 15.91
<br />$ 16.79
<br />$
<br />46.00
<br />$52.28
<br />$55.16
<br />(b)
<br />6 inch
<br />1
<br />L.F.
<br />$
<br />28.00
<br />$
<br />31.82
<br />$ 33.53
<br />$ 14.00
<br />$ 15.91
<br />$ 16.79
<br />$
<br />42.00
<br />$47.73
<br />$50.37
<br />(c)
<br />&inch
<br />1
<br />L.F.
<br />$
<br />30.00
<br />$
<br />34.10
<br />$ 35.93
<br />$ 15.00
<br />$ 17.05
<br />$ 17.99
<br />$
<br />45.00
<br />$51.14
<br />$53.97
<br />(d)
<br />10 -inch
<br />1
<br />L.F.
<br />$
<br />38.00
<br />$
<br />43.19
<br />$ 45.51
<br />$ 18.00
<br />$ 20.46
<br />$ 21.59
<br />$
<br />56.00
<br />$63.64
<br />$67.16
<br />(e)
<br />12 -inch
<br />1
<br />L.F.
<br />$
<br />58.00
<br />$
<br />65.92
<br />$ 69.46
<br />$ 20.00
<br />$ 22.73
<br />$ 23.96
<br />$
<br />78.00
<br />$88.65
<br />$93.54
<br />(f)
<br />Minch
<br />1
<br />L.F.
<br />$
<br />80.00
<br />$
<br />90.92
<br />$ 95.81
<br />$ 28.00
<br />$ 31.82
<br />$ 33.58
<br />$
<br />108.00
<br />$122.74
<br />$129.52
<br />(g)
<br />Minch
<br />1
<br />LF.
<br />$
<br />94.00
<br />$
<br />106.83
<br />$ 112.58
<br />$ 34.00
<br />$ 38.64
<br />$ 40.77
<br />$
<br />128.00
<br />$145.47
<br />j$lS3.501
<br />20 -inch
<br />1
<br />LF.
<br />$
<br />102.00
<br />$
<br />115.92
<br />$ 122.16
<br />$ 38.00
<br />$ 43.19
<br />$ 45.57
<br />$
<br />140.00
<br />$159.11
<br />$167.89
<br />(i)
<br />24 -inch
<br />1
<br />LF.
<br />$
<br />130.00
<br />$
<br />147.75
<br />$ 155.69
<br />$ 45.00
<br />$ 51.14
<br />$ 53.97
<br />$
<br />175.00
<br />$198.89
<br />$209.87
<br />PVC Gravity
<br />Sewer -8Inch
<br />$ -
<br />$0.00
<br />KA7(h)
<br />(a)
<br />0'-6'
<br />1
<br />LF.
<br />$
<br />6.00
<br />$
<br />6.82
<br />$ 7.19
<br />$ 35.00
<br />$ 39.78
<br />$ 41.97
<br />$
<br />41.00
<br />$46.60
<br />$49.17
<br />(b)
<br />61$'
<br />1
<br />LF.
<br />$
<br />6.00
<br />$
<br />6.82
<br />$ 7.19
<br />$ 40.00
<br />$ 45.46
<br />$ 47.97
<br />$
<br />46.00
<br />$52.28
<br />$55.16
<br />(c)
<br />8'-10'
<br />1
<br />LF.
<br />$
<br />6.00
<br />$
<br />6.82
<br />$ 7.19
<br />$ 50.00
<br />$ 56.83
<br />$ 59.96
<br />$
<br />56.00
<br />$63.64
<br />$67.16
<br />(d)
<br />10'-12'
<br />1
<br />LF.
<br />$
<br />6.00
<br />$
<br />6.82
<br />$ 7.19
<br />$ 75.00
<br />$ 65.24
<br />$ 89.94
<br />$
<br />81.00
<br />$92.061
<br />$97.14
<br />(e)
<br />12'-14'
<br />1
<br />LF.
<br />$
<br />6.00
<br />$
<br />6.82
<br />$ 7.19
<br />$ 100.00
<br />$ 113.65
<br />$ 119.92
<br />$
<br />106.00
<br />$120.47
<br />$127.12
<br />(f)
<br />Cost Credit
<br />1
<br />LF.
<br />NA
<br />$
<br />$
<br />$0.00
<br />A8
<br />PVC Gravity Sewer -10 inch
<br />$
<br />$0.00
<br />(a)
<br />0'-6'
<br />1
<br />LF.
<br />$
<br />8.00
<br />$
<br />9.09
<br />$ 9.58
<br />$ 35.00
<br />$ 39.78--$-
<br />41.97
<br />$
<br />43.00
<br />$48.87
<br />$51.57
<br />(b)
<br />61-8'
<br />1
<br />LF.
<br />$
<br />8.00
<br />$
<br />9.09
<br />$ 9.58
<br />$ 40.00
<br />$ 45.46
<br />$ 47.97
<br />$
<br />48.00
<br />$54.55
<br />$57.56
<br />C
<br />8'-10'
<br />1
<br />LF.
<br />$
<br />8.00
<br />$
<br />9.09
<br />$ 9.58
<br />$ 50.00
<br />$ 56.83
<br />$ 59.96
<br />$
<br />58.00
<br />$65.92
<br />$69.56
<br />1CQ
<br />10'-12'
<br />1
<br />LF.
<br />$
<br />8.00
<br />$
<br />9.09
<br />$ 9.58
<br />$ 75.00
<br />$ 85.24
<br />$ 89.94
<br />$
<br />83.00
<br />$94.33
<br />$99.54
<br />e
<br />12'-14'
<br />1
<br />LF.
<br />$
<br />8.00
<br />$
<br />9.09
<br />$ 9.58
<br />$ 100.00
<br />$ 113.65
<br />$ 119.92
<br />$
<br />108.00 1
<br />$122.74
<br />$129.52
<br />(
<br />Cost Credit
<br />1
<br />LF.
<br />NA
<br />$ -
<br />$0.00
<br />A9
<br />Connect to Existing Pipe (<12")
<br />$
<br />$0.00
<br />(a)
<br />1 (<12")
<br />1
<br />EA
<br />$
<br />250.00
<br />$
<br />284.13
<br />$ 299.41
<br />$ 500.00
<br />$ 568.25
<br />$ 599.62
<br />$
<br />750.00
<br />$852.38
<br />$899.43
<br />(b
<br />(X12")
<br />1
<br />EA
<br />$
<br />450.00
<br />$
<br />511.43
<br />$ 538.94
<br />$ 800.00
<br />$ 909.20
<br />$ 959.39
<br />$
<br />1,250.00
<br />$1,420.63
<br />$1,499.04
<br />A10
<br />Precast Concrete Manhole-Uned
<br />$
<br />$0.00
<br />(0)
<br />0'-6'
<br />1
<br />EA.
<br />$
<br />4,000.00
<br />$ 4,546.00
<br />$ 4,790.57
<br />$ 3,500.00
<br />$ 3,977.75
<br />$ 4,197.32
<br />$
<br />7,500.00
<br />$8,523.75
<br />$8,994.26
<br />(b)
<br />6'$'
<br />1
<br />EA.
<br />$
<br />5,000.00
<br />$ 5,682.50
<br />$ 5,988.22
<br />$ 3,500.00
<br />$ 3,977.75
<br />$ 4,197.32
<br />$
<br />8,500.00
<br />$9,660.25
<br />$10,193.50
<br />(C)
<br />8'-30'
<br />1
<br />EA.
<br />$
<br />6,000.00
<br />$ 6,819.00
<br />$ 7,185.86
<br />$ 5,000.00
<br />$ 5,662.50
<br />$ 5,996.17
<br />$
<br />11,000.00
<br />$12,501.50
<br />$13,191.58
<br />(d)
<br />10'-12'
<br />1
<br />EA
<br />$
<br />7,000.00
<br />$ 7,955.50
<br />$ 8,383.51
<br />$ 7,000.00
<br />$ 7,955.50
<br />$ 8,394.64
<br />$
<br />14,000.00
<br />$15,911.00
<br />$16,789.29
<br />(e)
<br />12'-14'
<br />1
<br />E0.
<br />$
<br />8,000.00
<br />$ 9,092.00
<br />$ 9,581.15
<br />$ 10,000.00
<br />$ 11,365.00
<br />$ 11,992.35
<br />$
<br />18,000.00
<br />$20,457.00
<br />$21,586.23
<br />All
<br />Precast Concrete Manhole -Unlined
<br />$
<br />$0.00
<br />2)
<br />"
<br />1
<br />EA.
<br />$
<br />3,000.00
<br />$ 3,409.50
<br />$ 3,592.93
<br />$ 3,500.00
<br />$ 3,977.75
<br />$ 4,197.32
<br />$
<br />6,500.00
<br />$7,387.25
<br />$7,795.03
<br />(b)
<br />6'$'
<br />1
<br />EA.
<br />$
<br />4,000.00
<br />$ 4,546.00
<br />$ 4,790.57
<br />$ 3,500.00
<br />$ 3,977.75
<br />$ 4,197.32
<br />$
<br />7,500.00
<br />$8,523.75
<br />$8,994.26
<br />(c)
<br />8'-10'
<br />1
<br />EA.
<br />$
<br />5,000.00
<br />$ 5,682.50
<br />$ 5,988.22
<br />$ 5,000.00
<br />$ 5,682.50
<br />$ 5,996.17
<br />$
<br />10,000.00
<br />$11,365.00
<br />$11,992.35
<br />(d)
<br />1
<br />EA.
<br />$
<br />6,000.00
<br />$ 6,819.00
<br />$ 7,185.86
<br />$ 7,000.00
<br />$ 7,955.50
<br />$ 8,394.64
<br />$
<br />13,000.00
<br />$14,774.50
<br />$15,590.05
<br />(e)
<br />12-14
<br />1
<br />EA.
<br />$
<br />7,000.00
<br />$ 7,955.50
<br />$ 8,383.51
<br />$ 10,000.00
<br />$ 11,365.00
<br />$ 11,992.35
<br />$
<br />17,000.00
<br />$19,320.50
<br />$20,386.99
<br />Al2
<br />Mechanical Joint Bell Restraints -PVC
<br />$ -
<br />$0.00
<br />(a)
<br />2 -inch
<br />1
<br />EA.
<br />$
<br />35.00
<br />$
<br />39.78
<br />$ 41.92
<br />$ 50.00
<br />$ 56.83
<br />$ 59.96
<br />$
<br />85.00
<br />$96.60
<br />$101.93
<br />(b)
<br />4 -inch
<br />1
<br />EA.
<br />$
<br />35.00
<br />$
<br />39.78
<br />$ 41.92
<br />$ 50.00
<br />$ 56.83
<br />$ 59.96
<br />$
<br />85.00
<br />$96.60
<br />$101.93
<br />(c)
<br />"1
<br />1
<br />EA.
<br />$
<br />50.00
<br />$
<br />56.83
<br />$ 59.88
<br />$ 50.00
<br />$ 56.63
<br />$ 59.96
<br />$
<br />100.00
<br />$113.65
<br />$119.92
<br />(d)
<br />8 -Inch
<br />1
<br />EA.
<br />$
<br />75.00
<br />$
<br />85.24
<br />$ 89.82
<br />$ 60.00
<br />$ 68.19
<br />$ 71.95
<br />$
<br />135.00
<br />$153.43
<br />$16190
<br />(e)
<br />10 -Inch
<br />1
<br />EA.
<br />$
<br />132.00
<br />$
<br />150.02
<br />1 $ 158.09
<br />$ 100.00
<br />$ 113.65
<br />$ 119.92
<br />$
<br />232.00
<br />$263.67
<br />$278.22
<br />53
<br />
|