|
of
<br />1-
<br />•
<br />11
<br />Table 23
<br />Estimated Initial Project Costs and Revenue Source Funds ($1,000,000/yr)
<br />$11,321,771
<br />Benefits in Sectors 1 & 2
<br />$6,174,324
<br />$5,147,441
<br />54.5%
<br />45.5%
<br />$27,434,150
<br />Benefits in Sector 3
<br />$9,771,018
<br />$17,663,132
<br />35.6%
<br />64.4%
<br />$53,897,125
<br />Benefits in Sector 5
<br />$7,516,528
<br />$46,380,597
<br />MMMAM=11 1.11
<br />13.9%
<br />86.1%
<br />$10,172,286
<br />Benefits in Sector 7
<br />$7,644,399
<br />$2,527,887
<br />75.1%
<br />24.9%
<br />$102,825,332
<br />Total Benefits:
<br />Qi, +na n-
<br />$17,685,540
<br />Total Initial Project Cost:
<br />-
<br />', -,cVa
<br />$7,799,150
<br />$7 i,71y,063
<br />$9,886,390
<br />30.3%
<br />69.7%
<br />Total State BECP:
<br />Sector 1
<br />$3,329,609
<br />Sector
<br />$1,224,478
<br />Sector 3
<br />$1,864,858
<br />Sector 5
<br />$2,308,478
<br />Sector 7
<br />Qn
<br />
|