|
I
<br />Indian River County Sheriffs Office
<br />PROFESSIONAL SERVICES
<br />034
<br />.Corrections - 2 Year Budget Comparison
<br />035
<br />INVESTIGATIONS
<br />As of 6/21/2023
<br />TRAVEL/TRANSPORTING PRISONERS
<br />041
<br />COMMUNICATION SERVICES
<br />042
<br />Requested
<br />Requested`
<br />Object
<br />044
<br />Budget
<br />Budget
<br />Code
<br />Description
<br />2022-2023
<br />2023-2024
<br />PRINTING & BINDING
<br />PERSONNEL SERVICES
<br />COMMUNITY AWARENESS/EMP DEVEL
<br />049
<br />012
<br />REGULAR SALARIES
<br />9,604,891
<br />91394,906
<br />014
<br />OVERTIME
<br />499,356
<br />485,533
<br />015
<br />INCENTIVE
<br />83,267
<br />78,840
<br />021
<br />FICA TAXES
<br />780,422
<br />762,795
<br />022 _
<br />RETIREMENT CONTRIBUTIONS
<br />2,584,103
<br />2,938,442
<br />023
<br />LIFE & HEALTH INSURANCE
<br />1,696,783
<br />1,506,499
<br />024
<br />WORKERS' COMPENSATION
<br />223,784
<br />235,236
<br />LONG TERM DISABILITY
<br />-
<br />22,463
<br />026
<br />OTHER POST EMPLOYMENT BENEFITS
<br />138,191
<br />139,946
<br />TOTAL PERSONNEL SERVICES
<br />15,610,797
<br />15,564,660
<br />OPERATING EXPENSES
<br />031
<br />PROFESSIONAL SERVICES
<br />034
<br />CONTRACTED SERVICES
<br />035
<br />INVESTIGATIONS
<br />040
<br />TRAVEL/TRANSPORTING PRISONERS
<br />041
<br />COMMUNICATION SERVICES
<br />042
<br />POSTAGE & FREIGHT
<br />043
<br />UTILITY SERVICES
<br />044
<br />RENTALS & LEASES
<br />045
<br />INSURANCE
<br />046
<br />REPAIRS & MAINTENANCE
<br />047
<br />PRINTING & BINDING
<br />048
<br />COMMUNITY AWARENESS/EMP DEVEL
<br />049
<br />OTHER CHARGES & OBLIGATIONS
<br />051
<br />OFFICE SUPPLIES
<br />052
<br />OPERATING SUPPLIES
<br />052E
<br />OPERATING EQUIPMENT
<br />054
<br />PUBLICATIONS & MEMBERSHIPS
<br />055
<br />TRAINING
<br />TOTAL OPERATING EXPENSE
<br />064 EQUIPMENT/FURNITURE/MACHINERY
<br />TOTAL CAPITAL OUTLAY
<br />30,280
<br />30,280
<br />4,130,832
<br />3,801,518
<br />109,212
<br />-209,080
<br />500
<br />3,500
<br />7,825
<br />12,500
<br />1,000
<br />1,500
<br />42,000
<br />72,310
<br />3,116
<br />3,988
<br />517,610
<br />618,560
<br />10,000
<br />-
<br />600
<br />4,180. -
<br />10,000
<br />32,000
<br />205,395
<br />-483,841 ,
<br />7,500
<br />35,665"'
<br />1,050
<br />2,600
<br />59,255
<br />77,866
<br />5,136,175
<br />5,389,394
<br />53,000
<br />s.s,uuu -
<br />• TOTAL COMPONENT 523 - CORRECTIONS 20,799,972 20,954,054
<br />94
<br />
|