|
COST ESTIMATE
<br />46TH PLACE E IMPROVEMENTS
<br />INDIGO
<br />Item
<br />Description
<br />Quantity Unit
<br />Unit Price
<br />Total Price
<br />1000
<br />Demo and Earthwork
<br />01
<br />Mobilization
<br />1.00 LS
<br />10000.00
<br />10,000.00
<br />02
<br />Maintenance Of Traffic
<br />1.00 LS
<br />15000.00
<br />15,000.00
<br />03
<br />Maintenance Of Traffic
<br />1.00 LS
<br />12500.00
<br />12,500.00
<br />04
<br />Silt Fence - Furnish And Install
<br />700.00 LF
<br />3.50
<br />2,450.00
<br />05
<br />Construction Entrance
<br />1.00 EA
<br />4500.00
<br />4,500.00
<br />06
<br />Other SWPP Requirements
<br />1.00 EA
<br />10000.00
<br />10,000.00
<br />07
<br />Remove Asphalt
<br />1,330.00 SQYD
<br />4.50
<br />5,985.00
<br />08
<br />Excavate Retention Pond
<br />2.00 EA
<br />11500.00
<br />23,000.00
<br />09
<br />Grade ROW And Behind Curb
<br />1.00 LS
<br />8000.00
<br />8,000.00
<br />10
<br />Grade Swale
<br />300.00 LF
<br />11.00
<br />3,300.00
<br />11
<br />Remove Existing 2" WM
<br />1.00 LS
<br />3000.00
<br />3,000.00
<br />12
<br />Remove Existing FM
<br />1.00 LS
<br />5000.00
<br />5,000.00
<br />13
<br />Remove Base Rock
<br />1,330.00 SQYD
<br />8.00
<br />10,640.00
<br />14
<br />Sod
<br />3,540.00 SQFT
<br />2.30
<br />8,142.00
<br />15
<br />Irrigation Repair
<br />1.00 LS
<br />2000.00
<br />2,000.00
<br />Total:
<br />123,517.00
<br />2000
<br />Roadway
<br />01
<br />1" FC-9.5 (TL-C Asphalt)
<br />1,400.00 SQYD
<br />35.00
<br />49,000.00
<br />02
<br />2" Asphalt Pavement
<br />1,450.00 SQYD
<br />38.00
<br />55,100.00
<br />03
<br />10" Coquina Base
<br />1,600.00 SQYD
<br />26.00
<br />41,600.00
<br />04
<br />ERP-1 Prime
<br />1,600.00 SQYD
<br />1.00
<br />1,600.00
<br />05
<br />12" Stabilized Subgrade
<br />2,000.00 SQYD
<br />7.50
<br />15,000.00
<br />06
<br />Type F Curb
<br />320.00 LF
<br />36.50
<br />11,680.00
<br />07
<br />Type D Curb
<br />270.00 LF
<br />28.00
<br />7,560.00
<br />08
<br />6" Concrete Sidewalk In R/O/W
<br />2,182.00 SQFT
<br />10.50
<br />22,911.00
<br />09
<br />6" Concrete Paving
<br />300.00 SQFT
<br />11.25
<br />3,375.00
<br />10
<br />Handicap Ramps (with A.D.A.
<br />7.00 EA
<br />1050.00
<br />7,350.00
<br />11
<br />Concrete Flumes
<br />3.00 EA
<br />2125.00
<br />6,375.00
<br />12
<br />Striping & Signage (Thermo)
<br />1.00 LS
<br />11250.00
<br />11,250.00
<br />13
<br />Temp Asphalt Driveway
<br />2.00 EA
<br />6500.00
<br />13,000.00
<br />Total:
<br />245,801.00
<br />3000
<br />Drainage Items
<br />01
<br />Type C Inlet
<br />2.00 EA
<br />8,700.00
<br />17,400.00
<br />02
<br />Storm Sewer - 12 X 18" ERCP
<br />161.00 LF
<br />130.00
<br />20,930.00
<br />03
<br />Mitered End Section
<br />3.00 EA
<br />1,950.00
<br />5,850.00
<br />Total:
<br />44,180.00
<br />Other
<br />01
<br />Fence and Gate at Park
<br />1.00 LS
<br />35,000.00
<br />35,000.00
<br />02
<br />Survey - Stake-out/ As-Builts
<br />1.00 LS
<br />25,000.00
<br />25,000.00
<br />03
<br />Testing (Geotech)
<br />1.00 LS
<br />10000.00
<br />10,000.00
<br />
|