Laserfiche WebLink
Lund Costs - Total t5 Acres Q $15,00 <br />Total Budget - School District <br />Target Budget <br />INDIAN RIVER COUNTY SHERIFF <br />5. 225,0.6_0. <br />$2,250,000,00 <br />$2,250,000.00 <br />Site Costs 43,560 (1 Acre) Q $1.25 <br />$ <br />54,450.00 <br />Fueling Facility $280,000.00 <br />$ <br />94,000.00 <br />(Cost Divided by 1/3) <br />$ 14,695.00 <br />25% <br />S 13.47 00 <br />$ <br />148,450.00 <br />Contingency 2% <br />($ 2ftA05m) <br />1269-0 <br />Total Construction <br />$ <br />151,419.00 <br />Schematic Design <br />$ <br />971.00 <br />Professional Fee (7.5%) <br />$ <br />11,355.00 <br />Reimbursables <br />$ <br />560.00 <br />Additional Services <br />$ <br />L844.0Lj <br />Total Budget - Sheriff's Department <br />$ <br />166,169.00 <br />Target Budget (included with County in $3,082,000.00) <br />$ -0- <br />*Professional Fee is based on estimates of effort associated with project size and budget noted above and have been established <br />prior to program definition and preliminary estimates of Probable Construction Cost. <br />This fee may be re-evaluated and adjusted after establishing; the actual program, project scope and building square (ootage$. <br />Basic Services: <br />Programming and Schematic <br />Master Plan Phase (Complete) <br />Master Plan (Two Sites) <br />Schematic Design Phase <br />Design Development Phase <br />Construction Documents Phase <br />Bidding Phase <br />Construction. Administration Phase <br />Subtotal Basic Service <br />Less Services Rendered, <br />Fees Paid for Programming <br />Subtotal - Labor <br />Expenses - Allowance <br />e Total ! Cc <br />(.Excluding Additional Services) <br />26,005.00 <br />$ 10,150.00 <br />15% <br />$ 44,085.00 <br />20% <br />S 58,780.00 <br />35% <br />$ 102,865.00 <br />5% <br />$ 14,695.00 <br />25% <br />S 13.47 00 <br />$ 330,056.00 <br />($ 2ftA05m) <br />$ 304,051.00 <br />$_.15,000,On <br />$ 319,051.00 <br />Y;tr'uhlic 1pubLic works camplex,agn <br />