Laserfiche WebLink
Exhibit B <br />Basic Professional Fees <br />Breakdown of Manhours <br />Revised December 27, 1999 <br />BUDGET ANALYSIS <br />Site No. 1 (25 Acres) <br />PUBLIC WORKS 1 FLEET MAINTENANCE <br />Building Costs: 1,113 SF @ $78.50 <br />11,673 SF p $50.00 <br />Site Costs: 152,464 SF (3.5 Acres) 0 $1.25 <br />Subtotal <br />r <br />Site No. 2 (10 Acres) <br />ROAD & BRIDGE <br />Building Costs: <br />New Construction: 5,266 SF 0 $78,50 <br />Remodel Existing: 1,703 SF Q $30.00 <br />Equipment Storage: 5,0132 SF a $18.40 <br />Material Storage: 130,680 D .50 <br />Site Costs: 143,920 SF (2.5 Acres) @ $1.00 <br />Subtotal <br />TRAFT4IC ENGINEERING <br />Building Costs: <br />New Construction: 2,693 SF [raj $78.50 <br />Remodel Existing: 2,000 SF @ $30.40 <br />Un -Air Conditioned 1,725 SF @ $18.00 <br />Storage: <br />Air Conditioned 1,725 SF 0 $30.00 <br />Storage: <br />Covered/Opeii 1,125 SFO $16.40 <br />Storage: <br />Site Costs: 103,920 SF (2.5 Acres) (0 $1.00 <br />Subtotal <br />Fueling Facility $280,400.00 <br />(Cost Divided by 113) <br />Contingency (2%) <br />Total - Construe6wi <br />%U L",SUNWATA\PROJECTSISw KU)A V tS.DD C <br />$ 87,370.00 <br />$ 583,650.04 <br />1 0 575.00 <br />5 <br />$ 413,381.00 <br />$ 51,090.00 <br />$ 90,036.00 <br />$ 65,340,00 <br />j 103,920.00 <br />$ 211,400.00 <br />$ 60,004.00 <br />$ 31,050.00 <br />$ 51,750.00 <br />$ 27,600.00 <br />5 103 20,04 <br />