Laserfiche WebLink
K-• I WPB_CiviAGenera/lBlacklP7oridal/RCUIOslo WTP Construction Phase lAmendment 2120240325 -Amendment 2 Oslo CPS.doc Page 4 of6 <br />Indian River County Utilities Department <br />ESTIMATE FOR ENGINEERING SERVICES <br />PROJECT: IRC Oslo WTP CPS - Amendment 2 <br />CLIENT: Indian River County Utilities <br />ESTIMATOR NB <br />DESCRIPTION: <br />IRCU Oslo WTP CPS Amendment 2 <br />MDM/TJ <br />PRINC <br />DIRECT LABOR <br />MAN-HOURS <br />X11 <br />SEN <br />PROF <br />REG <br />PROF <br />BK <br />PROF <br />2 <br />PROF <br />1 <br />JF <br />DESIGN <br />INSP <br />SEN <br />SUPP <br />SUPP <br />STAFF <br />EXP <br />SUB <br />Dir Eip <br />4.68/6 <br />WORKORDER6 AMENDMENT I <br />TOTAL TOTAL <br />AMFNDMINT2 <br />TOTAL <br />NO TASK <br />1 CONSTRUCTION PHASESERVICES <br />Sit' Ai.its tu> 10'_50 <br />60 <br />60 <br />1040 <br />000 <br />1600 <br />$21073 <br />$481.572.W <br />Amendment l: 100 Site Visits & Field Reports <br />12 <br />80 <br />100 <br />600 <br />$4983 <br />Amendment 2: 30 S ite%'is its and Field Reports <br />30 <br />90 <br />210 <br />$2,041 <br />$46,411 <br />Proeress Meeunu t3,,t <br />48 <br />60 <br />30 <br />$I,275 <br />$25,71857 <br />Amendment l: 20 progress meetings <br />12 <br />40 <br />40 <br />40 <br />$1,004 <br />522,840 <br />Amendment 2:5 progress mwttinZs <br />10 <br />10 <br />10 <br />$218 <br />$4,948 <br />Clantications, Recommendations Substitutes <br />40 <br />40 <br />nn <br />40 <br />60 <br />$1910 <br />$3431047 <br />Sho, Drmcinc Review h 150 w, l resubmittal each <br />40 <br />_-,001 <br />I <br />$48% <br />$95016.24 <br />Amendment I: 10 shop drawings <br />20 <br />40 <br />20 <br />$553 <br />$12,57; <br />Re% c, Pr: ment Applications and Change Order Requests <br />20 <br />$753 <br />$15093.48 <br />Amendment l: Pay Application Review x4 <br />8 <br />16 <br />20 <br />t, <br />$309 <br />$7 (115 <br />Stan -u p K i t n e s s Tessin g 4\ 20 days <br />60 <br />60 <br />240 <br />120 <br />$3,629 <br />S82,529,40 <br />Substantial (bm letion Site Visit Punchlist <br />12 <br />40 <br />24 <br />S1,047 <br />$14683.33 <br />Final Com �letion <br />4 <br />12 <br />4 <br />$361 <br />$5428.64 <br />Review record drawin ,,s and O&Ms <br />81 <br />24 <br />$686 <br />$13,970 14 <br />Amendment 1: AutoCAD Record Drawings <br />nn <br />80 <br />$880 <br />$20,000 <br />Suhmit Construction Com pletion Cenitications (FDl,P <br />8 <br />20 <br />40 <br />$596 <br />$1',740.16 <br />.Auend FDEP Pro'ect Walkthrounh & Pre <br />8 <br />12 <br />16 <br />$283 <br />$5,88262 <br />Pemottin site Ian admin approval) <br />412 <br />L20 <br />P4(1 <br />$157 <br />$3,024.95 <br />Admin(invoicing,re orts,etc. <br />24 <br />24 <br />$287 <br />Amendment l: Admin for 10 more months <br />$328 <br />$7,448 <br />C&W -Electrical <br />8 <br />C <br />20 <br />- <br />$577 <br />V", 79 <br />Amendment 1: C&W Time & Effort see sub proposal) <br />10 <br />1-1 <br />S". v,5 <br />$139 <br />$25,420 <br />Amendment 1: Davis -Bacon Wage Review <br />18 <br />zn <br />St>39 <br />$14,759 <br />Amendment l: Davis -Bacon Interviews <br />4 <br />xo <br />20 <br />`6627 <br />$14247, <br />Amendment l Asset List <br />10 <br />Iraq <br />-In <br />SLC2 <br />525522 <br />2 PROGRAMMING AND INTEGRATION <br />CSD24 <br />atl <br />12 <br />$343440 <br />$900 <br />$356772.13 <br />TOTAL HOURS <br />368 <br />466 <br />1970 <br />18611144ol <br />27301 241 <br />4981 <br />$1,222,5461 <br />5263,133 <br />651.359 <br />LABOR &HOUR <br />243 <br />2201 <br />1581 <br />1291 <br />1101 <br />1251 1021 <br />68 <br />$0 <br />$0 <br />K-• I WPB_CiviAGenera/lBlacklP7oridal/RCUIOslo WTP Construction Phase lAmendment 2120240325 -Amendment 2 Oslo CPS.doc Page 4 of6 <br />Indian River County Utilities Department <br />