Laserfiche WebLink
BUDGET SUMMARY <br />INDIAN RIVER COUNTY BOARD OF COUNTY COMMISSIONERS <br />FISCAL YEAR 2024/2025 <br />SOLID <br />TOTAL ESTIMATED REVENUES <br />AND BALANCES $27,495,249 <br />EXPENDITURES/EXPENSES: <br />WASTE <br />General Government <br />DISPOSAL <br />Public Safety <br />DISTRICT <br />ESTIMATED REVENUES: <br />27,012,519 <br />Federal Sources <br />$0 <br />State Sources <br />0 <br />Local Sources <br />5,795,000 <br />Ad Valorem Taxes <br />0 <br />Non -Ad Valorem Assessments <br />21,331,454 <br />User Fees <br />0 <br />Sub -Total <br />27,126,454 <br />Less 5% per F. S. 129.01(2)(b) <br />(1,356,323) <br />Net <br />25,770,131 <br />Interfund Transfers <br />0 <br />Cash Forward -October 1, 2024 <br />1,725,118 <br />TOTAL ESTIMATED REVENUES <br />AND BALANCES $27,495,249 <br />EXPENDITURES/EXPENSES: <br />General Government <br />$384,415 <br />Public Safety <br />0 <br />Physical Environment <br />27,012,519 <br />Transportation <br />0 <br />Economic Environment <br />0 <br />Human Services <br />0 <br />Internal Services <br />0 <br />Culture/Recreation <br />0 <br />Court Related Costs <br />0 <br />Interfund Transfers <br />0 <br />TOTAL EXPENDITURES/EXPENSES <br />27,396,934 <br />Reserve for Contingencies <br />98,315 <br />Cash Forward -September 30, 2025 <br />0 <br />TOTAL APPROPRIATED <br />EXPENDITURES AND RESERVES $27,495,249 <br />EXHIBIT "A" <br />