|
ORDER NO. PSC -2024 -0231 -PAA -EQ
<br />DOCKET NO. 20240055 -EQ
<br />PAGE 3
<br />Table 0 - Estimated Annual Payments to a 50 MW Renewable Facility
<br />(94% Canacitv Factorl
<br />Year
<br />Energy
<br />Payment
<br />Capacity
<br />Normal
<br />Pa meat
<br />Levelized
<br />Early
<br />Early
<br />Levelized
<br />$ 000
<br />$ 000
<br />$ 000
<br />$ 000
<br />$ 000
<br />2025
<br />12,342
<br />-
<br />-
<br />-
<br />-
<br />2026
<br />14,585
<br />-
<br />-
<br />-
<br />-
<br />2027
<br />15,291
<br />-
<br />-
<br />-
<br />-
<br />2028
<br />15,058
<br />-
<br />-
<br />-
<br />-
<br />2029
<br />17,741
<br />-
<br />-
<br />-
<br />-
<br />2030
<br />15,811
<br />-
<br />-
<br />1,779
<br />1,989
<br />2031
<br />13,216
<br />-
<br />-
<br />3,086
<br />3,409
<br />2032
<br />13,126
<br />-
<br />-
<br />3,151
<br />3,409
<br />2033
<br />14,806
<br />-
<br />-
<br />3,216
<br />3,409
<br />2034
<br />15,877
<br />3,075
<br />3,336
<br />3,283
<br />3,409
<br />2035
<br />16,332
<br />5,336
<br />5,718
<br />3,352
<br />3,409
<br />2036
<br />15,161
<br />5,447
<br />5,718
<br />3,421
<br />3,409
<br />2037
<br />16,969
<br />5,560
<br />5,718
<br />3,493
<br />3,409
<br />2038
<br />18,061
<br />5,676
<br />5,718
<br />3,565
<br />3,409
<br />2039
<br />20,314
<br />5,794
<br />5,718
<br />3,639
<br />3,409
<br />2040
<br />20,694
<br />5,915
<br />5,718
<br />3,715
<br />3,409
<br />2041
<br />21,951
<br />6,038
<br />5,718
<br />3,793
<br />3,409
<br />2042
<br />22,091
<br />6,164
<br />5,718
<br />3,872
<br />3,409
<br />2043
<br />23,705
<br />6,292
<br />5,718
<br />3,952
<br />3,409
<br />2044
<br />26,567
<br />2,644
<br />2,383
<br />1,661
<br />1,420
<br />Total
<br />349,700
<br />57,944
<br />57,183
<br />48,978
<br />47,728
<br />Total (NPV)
<br />1 157,383
<br />18,252
<br />1 18,252
<br />18,252
<br />18,252
<br />Source: P FL's Response to Commission Statt's First Data Request`
<br />FPL's amended standard offer contract, in type -and -strike format, is included as
<br />Attachment A to this Order. The changes made to FPL's tariff sheets are consistent with the
<br />updated avoided unit. Revisions include updates to calendar dates and payment information,
<br />which reflect the current economic and financial assumptions for the avoided unit.
<br />Decision
<br />We find that the provisions of FPL's renewable energy tariff and amended standard offer
<br />contract conform to the requirements of Rules 25-17,200 through 25-17.310, F.A.C. The
<br />amended standard offer contract offers multiple payment options so that a developer of
<br />renewable generation may select the payment stream best suited to its financial needs. Therefore,
<br />we approve the renewable energy tariff and amended standard offer contract.
<br />2 In re: Petition for approval of renewable energy tariff & standard offer contract, by Fla. Power & Light Co.,
<br />Docket No. 20240055 -EQ, Document No. 02229-2024 (filed Apr. 22, 2024).
<br />z3 -22
<br />
|