Laserfiche WebLink
EXHIBIT B <br />ESTIMATE FOR ENGINEERING SERVICES <br />PROJECT: IRCUFloridan Well S-IRRe lacenent-AMENDMENTI <br />SHEET 1 <br />OF l <br />CLIENT: Indian River County Utilities <br />FILE NO. <br />ESTIMATOR NPOB <br />DATE: 8/5/2024 <br />DESCRIPTION. <br />Floridan Well S- IR Replacement <br />Design,pemifllmg,conslmclionphase <br />DIRECT LABOR MAN-HOURS <br />MDM/TJ �NB BK <br />SEN REO PROF2 <br />PRINC PROF PROF CLK <br />EXP <br />SUB <br />Dv EV <br />(4.6%) <br />WO#8 <br />TOTAL <br />Amendment I <br />TOTAL <br />NO TASK <br />I PREPARE DESIGN DOCS-NOCHANGES <br />Re—, WeIIPS-I&s,tuig <br />1 <br />4 <br />2 <br />2 <br />$60 <br />1362 <br />Pre are drawings & s ecs <br />4 <br />20 <br />88 <br />6 <br />$631 <br />14347 <br />100%review set <br />4 <br />8 <br />12 <br />6 <br />$2W <br />$181 <br />4,317 <br />ZentzSumey <br />4 <br />$1500 <br />$48 <br />z598 <br />C& W <br />2 <br />4 <br />$12,000 <br />848 <br />13098 <br />JL4 <br />2 <br />4 <br />2 <br />$5,120 <br />$57 <br />6,419 <br />2 PREPARE DESIGN DOCS - RWM - NO CHANGES <br />Evaluate m osed RWM hydraulic analysis <br />2 <br />8 <br />12 <br />$129 <br />2,931 <br />Prepare e.hibil of RWM pipe mute <br />4 <br />8 <br />$77 <br />1 745 <br />Pre ate drawian s for 9(P/o submittal <br />4 <br />8 <br />90 <br />12 <br />$584 <br />13,28 <br />90%Design metin I- nxctin .planned) <br />2 <br />4 <br />$48 <br />1098 <br />Detail sheets 3 Covcr/Kcv Ma /Notes <br />4 <br />4 <br />20 <br />4 <br />$183 <br />4,167 <br />Prepare final drawings <br />4 <br />4 <br />52 <br />12 <br />$373 <br />8,485 <br />Final Review Mccnn (I- meting lanned <br />4 <br />6 <br />8 <br />$121 <br />2,761 <br />Opinion oC mbable construction cost <br />2 <br />12 <br />4 <br />1 <br />$96 <br />190 <br />Technical Specification Pre aralion <br />2 <br />6 <br />24 <br />$168 <br />3 822 <br />SOFTDIGS Ion $350i,an kl <br />8 <br />8 <br />12 <br />$2.500 <br />$147 <br />5839 <br />SURVEY wxlsile & RWM <br />2 <br />4 <br />$1800 <br />$48 <br />598 <br />3 PERMITTING - NO CHANGES <br />SIRWMD <br />4 <br />4 <br />$188 <br />1472 <br />FDEP perartit app & RAI <br />8 <br />10 <br />12 <br />$184 <br />4,1 <br />ILA <br />$".7301 <br />Z730 <br />4 BIDDING -AMENDED <br />Coordination with contractor <br />2 <br />10 <br />8 <br />$125 <br />Z843 <br />Review change order <br />1 <br />2 <br />8 <br />6 <br />$99 <br />2,314 <br />JLA <br />$IB86 <br />1886 <br />---- <br />C&W <br />$1,500 <br />1500 <br />Additional: Well & RWM <br />Aditional: Pre-bid Meeting <br />4 <br />6 <br />$57 <br />1,287 <br />Additionak Addenda <br />4 <br />8 <br />$66 <br />1,506 <br />Additional: Bid Recommendation Letter <br />4 <br />8 <br />$66 <br />1,506 <br />Additional: OA1OC <br />2 <br />1 <br />1 <br />1 <br />$22 <br />492 <br />5 CONSTRUCTION PHASE - AMENDED <br />Coordination/Obsenation-well <br />18 <br />100 <br />20 <br />$1 J, <br />$758 <br />21,721 <br />Coordination/Observation - RWM <br />12 <br />80 <br />20 <br />$599 <br />13,61 <br />Shop Dw s <br />10 <br />30 <br />12 <br />$301 <br />6j853 <br />Meetings 8 <br />12 <br />24 <br />24 <br />$3461 <br />7,970 <br />_ <br />ILA onsite Drill #S-1 <br />4 <br />4 <br />4 <br />$40.3ix <br />$78 <br />4 I40 <br />PLA Well Conpletion Report <br />1 <br />$5,4301 <br />$66 <br />5496 <br />Startup & Operational testis wellhead FO <br />10 <br />4 <br />8 <br />30 <br />$302 <br />6872 <br />C&W <br />$6 <br />6.000 <br />Final FDEP Release <br />6 <br />4 <br />20 <br />$76 <br />3946 <br />Additional: Asset Ust <br />4 <br />8 <br />2 <br />$105 <br />2,397 <br />Additional: Adnin Time secondcontract <br />12 <br />14 <br />4 <br />$307 <br />6,991 <br />Aditional: Record DraMn s <br />6 <br />20 <br />4 <br />$218 <br />4,952 <br />Additional: Pa Redew x7 & x12, 19 total <br />20 <br />40 <br />8 <br />$518 <br />11,786 <br />Additional: 24/5 Cmrage <br />4 <br />$52.217 <br />$41 <br />53.159 <br />6 ENVIRONMENTAL SUPPORT AMENDED <br />Additional: Tortoise Sur,ey <br />10 <br />20 <br />$166 <br />3766 <br />Additional: GT Relo Permit <br />10 <br />20 <br />$166 <br />3,766 <br />Aditional: Site Visit vd FWC <br />2 <br />4 <br />$33 <br />753 <br />Additional: Permit Fee <br />2 <br />$240 <br />$14 <br />554 <br />Aditional: Tortoise Relocation <br />10 <br />/4 <br />$137 <br />3,107 <br />Additional: Backhoe Operator <br />4 <br />S2,3001 <br />$28 <br />2,928 <br />TOTALHOURS <br />2 <br />182 <br />2W <br />628 <br />282 <br />$8,054 <br />222,511 <br />98,949 <br />LABOR $/H0 <br />235 <br />225 <br />150 <br />105 <br />96 <br />SUBTOTAL. <br />S4701 <br />$40950 $39000 $65,940 $27072 <br />$173432 <br />K. IWPB_CivillGeneral0lacklFloridaURCU1Wel1 S1RIAmendmentl20240611- Amendment SIR.doc Page 6 of 6 <br />Indian River County Utilities Department <br />