Laserfiche WebLink
Crossover Mission, Inc. - Accelerate My Potential (AMP) <br />CSAC Funder Specific Budget <br />Expense <br />Description <br />FY 24/25 Program <br />Budget <br />FY 24/25 Funder <br />Budget <br />% of Total VS. Funder <br />Request <br />Salaries <br />287,300.00 <br />65,000.00 <br />100.00 <br />Employee Benefits <br />20,418.00 <br />0.00 <br />0.00 <br />Payroll Taxes <br />22,853.00 <br />0.00 <br />0.00 <br />Contract Wages (1099) <br />0.00 <br />Books/Educational <br />Material/Program Supplies <br />0.00 <br />Occupancy (rent, utilities, <br />building & grounds) <br />146,403.00 <br />0.00 <br />0.00 <br />Other Expenses <br />(maximum of 5) <br />45,628.00 <br />0.00 <br />0.00 <br />College Assistance <br />25,000.00 <br />0.00 <br />Transportation <br />11,828.00 <br />0.00 <br />Education Materials <br />4,600.00 <br />0.00 <br />Mentoring <br />2,100.00 <br />0.00 <br />Student Snacks <br />2,100.00 <br />0.00 <br />Total <br />522,602.00 <br />65,000.00 <br />100.00 <br />