Laserfiche WebLink
Expense <br />Description <br />FY 24/25 Program <br />Budget <br />FY 24/25 Funder <br />Budget <br />% of Total VS. Funder <br />Request <br />Salaries <br />6,475.00 <br />0.00 <br />0.00 <br />Employee Benefits <br />0.00 <br />0.00 <br />Payroll Taxes <br />495.00 <br />0.00 <br />0.00 <br />Contract Wages (1099) <br />0.00 <br />0.00 <br />0.00 <br />Books/Educational <br />Material/Program Supplies <br />300.00 <br />33,625.00 <br />74.72 <br />Occupancy (rent, utilities, <br />building & grounds) <br />0.00 <br />0.00 <br />0.00 <br />Other Expenses <br />(maximum of 5) <br />0.00 <br />11,375.00 <br />25.28 <br />Teacher Stipends <br />0.00 <br />9,000.00 <br />Administrative Costs <br />0.00 <br />2,375.00 <br />Total <br />7,270.00 <br />45,000.00 <br />100.00 <br />