Laserfiche WebLink
PP <br />Indian River County Healthy Start Coalition - Nurse Family Partnership <br />CSAC Funder Specific Budget <br />Expense <br />Description <br />FY 24/25 Program <br />Budget <br />FY 24/25 Funder <br />Budget <br />% of Total VS. Funder <br />Request <br />Salaries <br />107,656.00 <br />15,000.00 <br />100.00 <br />Employee Benefits <br />28,949.00 <br />0.00 <br />Payroll Taxes <br />4,704.75 <br />0.00 <br />Contract Wages (1099) <br />10,000.00 <br />0.00 <br />Books/Educational <br />Material/Program Supplies <br />344.54 <br />0.00 <br />Occupancy (rent, utilities, <br />building & grounds) <br />1,107.41 <br />0.00 <br />Other Expenses <br />(maximum of 5) <br />0 <br />0 <br />0.00 <br />Total <br />152,761.70 <br />15,000.00 <br />100.00 <br />