Laserfiche WebLink
The Buggy Bunch, Inc. - Thriving Families <br />CSAC Funder Specific Budget <br />Expense <br />Description <br />FY 24/25 Program <br />Budget <br />FY 24/25 Funder <br />Budget <br />% of Total VS. Funder <br />Request <br />Salaries <br />65,284.00 <br />15,000.00 <br />60.00 <br />Employee Benefits <br />1,959.00 <br />0.00 <br />0.00 <br />Payroll Taxes <br />4,962.00 <br />0.00 <br />0.00 <br />Contract Wages (1099) <br />0.00 <br />Books/Educational <br />Material/Program Supplies <br />0.00 <br />Occupancy (rent, utilities, <br />building & grounds) <br />6,787.00 <br />0.00 <br />0.00 <br />Other Expenses <br />(maximum of 5) <br />55,910.00 <br />10,000.00 <br />40.00 <br />Law Enforcement <br />40,500.00 <br />10,000.00 <br />Other expenses <br />15,410.00 <br />0.00 <br />Total <br />134,902.00 <br />25,000.00 <br />100.00 <br />