Schedule 4
<br />Indian River County
<br />Pooled Interest Earnings Analysis
<br />Comparison of Two Prior Fiscal Years With Current Fiscal Year
<br />September 30, 2024 Portfolio
<br />FLCLASS-Landfill
<br />FLCLASS-BOCC
<br />FL STAR
<br />Banks - Qualified Public Depositories
<br />Utilities Reserve
<br />Interest
<br />Earned Return
<br />Interest
<br />Earned Return
<br />Interest .
<br />Earned Return
<br />s 7D Bank
<br />BankUnited
<br />MM
<br />Valley Natl
<br />Bk MM
<br />Marine Bank MM
<br />Regions Bank MM
<br />Regions -Lockbox
<br />$ ,. 23:.' &P.02%
<br />Interest
<br />rn Earned Return
<br />Interert
<br />Earned
<br />Return
<br />Interest
<br />Earned
<br />Return
<br />Interest
<br />Earned Return
<br />Interest
<br />Earned Return
<br />Interest
<br />Earned
<br />Return
<br />$ ,43 0.04%
<br />$ 1,751 0.08%
<br />.36% ° 2, ,"0.10%
<br />ire
<br />$ 5,767
<br />0.17%
<br />$ 2,078
<br />0.08%
<br />$�. 0.02%�
<br />"
<br />0.01%
<br />$ 1,621
<br />0.60%
<br />,Jln
<br />.35% $ 2,127 0.10%
<br />$ 5,562
<br />0.17%
<br />$ 2,271
<br />0.08%
<br />$ 155 " : : 0.02%
<br />$ 137
<br />0.01%
<br />$ 2,121
<br />0.60%
<br />11,3 10.47%
<br />.38% d 2,453 ND.10%
<br />$ 5,7fi9
<br />0.17%
<br />$ 2,340
<br />0.08%
<br />WMIJIM.02%
<br />$ 12,912 0.76%
<br />0.01%
<br />$ 1,709
<br />0.60%
<br />$ 6,464 - p.07%
<br />.37% $ 2,010 0.10%
<br />$ 5,406
<br />0.17%
<br />$ 2,340
<br />0.08%
<br />$ 140 0.02%
<br />$ 192 ' :
<br />0.01%
<br />$ 1,869
<br />0.60%
<br />"Aug -22
<br />.42% 1,843 x0.10%
<br />$ 4,493
<br />0.17%
<br />$ 2,014
<br />0.08%
<br />$. .02%
<br />: ?
<br />0.01%
<br />$ 1,187
<br />0.60%
<br />M8r-22
<br />$ . .142,776 0.52% $, " 1,624 - 0.10%
<br />$ 4,593
<br />0.17%
<br />$ 1,823
<br />0.08%
<br />$.140 0.02%
<br />$ .3•'
<br />0.01%
<br />$ 960
<br />0.60%
<br />Apr -22
<br />; .56% ft, 2,39 X0.2096
<br />-pec-22
<br />0.35%
<br />$ 3,009
<br />0.19%
<br />$j .02%'
<br />V N W ,=
<br />0.01%
<br />$ 887
<br />0.60%
<br />May -22
<br />$ 172,969: : 0.63% $ 2,452 0.20%
<br />$ - :1059
<br />0.65%
<br />$ 5,525
<br />0.33%
<br />$ 13S 0.02%
<br />$' ' " 18
<br />0.01%
<br />$ 991
<br />0.80%
<br />'Jun -22
<br />WAMINFAIM M-65% -`.65% _ 6,68 X0.60%,
<br />,�ZjgffW
<br />0.60%
<br />$ 8,275
<br />0.76%
<br />$ 1.02%
<br />f !"
<br />0.01%
<br />$ 1,875
<br />1.40%
<br />Jul -22
<br />$ 18,,660 0.70% $ 12,176 0.95%
<br />$ 27,198
<br />1.31%
<br />$ 12,227
<br />1.17%
<br />$ � � 'IIID 0.02%
<br />$ 115
<br />0.32%
<br />$ 2,040
<br />2.00%
<br />Aug -22
<br />.
<br />,. 72%w ,4 609"6
<br />j8
<br />1.95%
<br />$ 18,989
<br />1.63%
<br />, ,18%
<br />�j 1
<br />a �
<br />1.26%
<br />� '
<br />$ 3,5' %
<br />Sept -2Z
<br />_
<br />$ 207,261 0.77% $ 22,816 L60%
<br />$ 41,166.
<br />2.10%
<br />$ 25,292
<br />2.33%
<br />$ .172 0.20%
<br />$ 2,M ' .
<br />1.49%
<br />$ 3,393
<br />2.60%
<br />bldt-22
<br />$ 224, ,:85% t i,4 _ 'SO%
<br />$_ �2,466 `"
<br />2.59%
<br />`$ `28,995
<br />2.58%
<br />'- 73%
<br />$ 3,5161W,
<br />2.02%
<br />$ 2,125
<br />2.60%
<br />.. Nov -22
<br />$ 338,785 - . 1.15% $ 53,580 3.20%
<br />$ 53,572
<br />3.42%
<br />$ 34,000
<br />3.17%
<br />$ 0.17 .. 1.21%
<br />$ 5,000
<br />2.74%
<br />$ 2,985
<br />3.20%
<br />Dec -22
<br />$ 426,946 "'j&.36% 55,032 3.20%
<br />$ 79,524
<br />3.60%
<br />$ 63,499
<br />3.75%
<br />$ 10,613 t .53%
<br />$ 25,859
<br />3.10%
<br />$ 2,608
<br />3.60%
<br />Jan -23
<br />$ 457,744 1.45% $ : 94,384 - - 3.70%
<br />$ 92,588
<br />4.07%
<br />$ 76,374
<br />4.19%
<br />$ 10,650 2.53%
<br />$ 24,510
<br />3.30%
<br />$ 2,886
<br />3.60%
<br />Feb -23
<br />$ 457,472 50% ;55,7 3.70%
<br />$ 85,653
<br />4.15%
<br />$ 71,579
<br />4.33%
<br />$ 9,639. 3%
<br />$ 21,772 -;
<br />3.55%
<br />$ 2,603
<br />3.80%
<br />Mar -23
<br />$ 518,620 - 1.68% $ 58,831 3.85%
<br />$ 96,390
<br />4.35%
<br />$ 82,563
<br />4.57%
<br />$ 11,384 2.53%
<br />$ 24,772
<br />3.63%
<br />$ 2,979
<br />4.00%
<br />"Apr -23
<br />$ 534,612W.76% .57,2 =:4.00%
<br />$ 89,223
<br />4.51%
<br />$ 70,118
<br />4.81%
<br />$ 10,925 IM.86%
<br />$ 18,419, '.
<br />3.82%
<br />$ 2,095
<br />4.00%
<br />.. May -23
<br />$ 566,145 . 1.90% $ 77,123 4.25%
<br />$ 97,766
<br />4.77%
<br />$ 86,040
<br />5.00%
<br />$ 17,196 . 4.08%
<br />$ 22,211
<br />4.03%
<br />$ 2,696
<br />4.20%
<br />:Jun -23
<br />$ 589,516 ,,WP.03% ft60,721JU4.25%
<br />$ 95,776
<br />4.85%
<br />$ 82,236
<br />5.24%
<br />$ 17,812. 08%
<br />$ 18,072 °,
<br />4.07%
<br />$ 1,644
<br />4.20%
<br />Jul -23
<br />$ 646,151 2.26% $ 74,091 - 4.25%
<br />$ 88,071
<br />4.85%
<br />$ 85,875
<br />5.27%
<br />$ 16,196 4.08%
<br />$ 5,157
<br />1.17%
<br />$ 2,983
<br />4.40%
<br />Aug -23
<br />$ 692,176 0.47%'.;70,665& 1:4.40%
<br />$ 90,013
<br />4.94%
<br />$ 86,761
<br />5.30%
<br />$ 17,370 X53.08%
<br />$ 18,728
<br />4.28%
<br />$ 2,534
<br />4.40%
<br />Sept -23
<br />$ 752,636 2.69% $ 70,836 4.40%
<br />$ 90,270
<br />5.10%
<br />$ 85,096
<br />5.33%
<br />$ 17,429 4.08%
<br />$ 18,433
<br />4.49%
<br />$ 2,586
<br />4.40%
<br />Oct -23
<br />$ 755,652 ',, .88% .."'71,330 ''4.40%
<br />$ 86,261
<br />5.10%
<br />$ 90,459
<br />5.24%
<br />$ 16,923 .?4.08%
<br />$ 20,414, '
<br />4.49%
<br />$ 2,198
<br />4.40%
<br />Nov -23
<br />$ 967,498 3.29% $ 73,230 4.40%
<br />$ 85,257
<br />5.10%
<br />$ 88,908
<br />5.46%
<br />$ 16,979 4.08%
<br />$ 27,890 -
<br />4.49%
<br />$ 2,896
<br />4.40%
<br />Dec -23
<br />$ 1,125,362 p :: '.47% $ 102,930 .;4.40%
<br />$ 110,777
<br />5.10%
<br />$ 115,902
<br />5.46%
<br />$ 17,604 4.08%
<br />$ 63,570 ;__
<br />4.77%
<br />$ 2,861
<br />4.40%
<br />Jan -24
<br />$ 1,155,249 3.55% $ 86,866 ,- 4.80%
<br />$ 115,709
<br />5.10%
<br />$ 118,278
<br />5.46%
<br />$ 17,615 4.07%
<br />$ 77,507
<br />4.77%
<br />$ 2,279
<br />4.40%
<br />Feb -24
<br />$ 1,170,757 .66% $ 66,603 X4.80%
<br />$ 108,701
<br />5.70%
<br />$ 111,146
<br />5.46%
<br />$ 16,533.= `..07%
<br />$ 68,405 , „
<br />4.77%
<br />$ 2,250
<br />4.40%
<br />Mar -24
<br />$ 1,213,061 9.82% $ 92,502 4.80%
<br />$ 116,656
<br />5.10%
<br />$ 119,313
<br />5.46%
<br />$ 17,731 4.07%
<br />$ 68,658
<br />4.77%
<br />$ 2,062
<br />4.40%
<br />Apr -24
<br />$ 1,213,101 :%% $ 77,527, 4.80%
<br />$ 113,370
<br />5.10%
<br />$ 108,605
<br />5.12%
<br />$ 17,217 A7%
<br />$ 73,363,W,
<br />4.77%
<br />$ 1,902
<br />4.40%
<br />May -24
<br />$ 1,307,333 4.13% $ 98,242 4.80%
<br />$ 116,810
<br />5.10%
<br />$ 112,346
<br />5.12%
<br />$ 19,004 4.07%
<br />$ 62,059
<br />4.77%
<br />$ 2,044
<br />4.40%
<br />Jun -24
<br />$ 1,338,023 .33% $ 100,185X,4.80%
<br />$ 106,138
<br />5.10%
<br />$ 101,514
<br />5.12%
<br />$ 16,178 =:07%
<br />$ 56,302;:.;
<br />4.77%
<br />$ 1,511
<br />4.40%
<br />Jul -24
<br />$ 1,349,840 4.43% $ 160,485 4.80%
<br />$ 107,673
<br />SAD%
<br />$ 105,328
<br />5.12%
<br />$ 17,969 4.07%
<br />$ 66,594
<br />4.77%
<br />$ 1,935
<br />4.40%
<br />Aug -24
<br />$ 1,37:4736 4"W4.48% $ 187,406`x''4.80%
<br />$ 102,134
<br />5.10%
<br />$ 105,774
<br />5.12%
<br />$ 19,196 . �:07%
<br />$ 60,794 -(
<br />4.77%
<br />$ 1,427
<br />4.40%
<br />-24 Set$.
<br />4.53% $ 164,084 4.80%
<br />$ 95,409
<br />4.90%
<br />$ 101,839
<br />5.12%
<br />$ 15,984 - : 3.98%
<br />$ 50,435
<br />2.63%
<br />$ . },262
<br />4.00%
<br />FLCLASS-Landfill
<br />FLCLASS-BOCC
<br />FL STAR
<br />FL Trust -Day to Day
<br />Utilities Reserve
<br />Interest
<br />Earned Return
<br />Interest
<br />Earned Return
<br />Interest .
<br />Earned Return
<br />Interest
<br />Earned Return
<br />Interest
<br />Earned Return
<br />Mo/Yr
<br />Oct -21
<br />$ 377 '.06%
<br />-; 1, ',0.06%
<br />$, '723 0.04%
<br />$ 538 0.02%
<br />$ ,. 23:.' &P.02%
<br />Nov -21
<br />$ 534 0.09%
<br />$ 2,008 0.09%
<br />$ 701 0.04%
<br />$ 509 0.03%
<br />$ 23 0.02%
<br />Dec -21
<br />$ A, 636 : .10%��`,
<br />3,06M'0.10%
<br />$ ,43 0.04%
<br />$ 1,751 0.08%
<br />$ : 23` .02%
<br />Jan -22
<br />$ 624 0.10%
<br />$ 2,968 0.10%
<br />$ 754 0.04%
<br />$ 1,865 0.10%
<br />$ 23 0.02%
<br />.Feb -22
<br />$ _ `x' 647 ,11%"''
<br />2,92"0.11% 0.11%
<br />$ 655 0.04%
<br />$ 2,494 0.15%
<br />23-` .02%
<br />Mar -22
<br />$ 1,700.0.27%
<br />$ 7,064 0.27%
<br />$ 2,668 0.16%
<br />$ 4,692 0.25%
<br />$ 23 - 0.02%
<br />Apr -22
<br />$ ,846 „ .47%^
<br />11,3 10.47%
<br />$ 5,463 0.33%
<br />$ 7,563 0.42%
<br />$ Y" 23`'IM.02%
<br />May -22
<br />$ 4,769 0.75%
<br />$ 18,870 0.75%
<br />$ 12,912 0.76%
<br />$ 14,465 0.78%
<br />$ 931 0.95%
<br />Jun -22
<br />$ 6,464 - p.07%
<br />W _26,2 .4:07%
<br />$ 19,197 1.17%
<br />$ 20,779.',= 15%
<br />$,931';* x.95%
<br />Jul -22
<br />$ 9,963 1.61%
<br />$ 40,675 1.61%
<br />$ 28,685 1.68%
<br />$ 31,496 1.60%
<br />$ 931 0.95%
<br />"Aug -22
<br />_
<br />$ 13,413 z ,16%
<br />t'S4,7 ^2.16%
<br />$ 37,512 2.20%
<br />$ 46,000,16%
<br />$� 931`x.95%
<br />Sept -22
<br />$ 15,224 2.54%
<br />$ 62,425 2.54%
<br />$ 39,891 2.41%
<br />$ 50,529 2.44%
<br />"Oct -22
<br />$ 23AW11ft,.17%
<br />V-#A1LftjW'3.17%
<br />$ 50,257 2.93%
<br />$ 62,593 ," "W!l%
<br />Nov -22
<br />$ 27,516 3.83%
<br />$ 83,132 3.83%
<br />$ 59,417 3.58%
<br />$ 74,935 3.58%
<br />-pec-22
<br />}.33%
<br />$ 127,1 -4.33%
<br />$ 68,369 3.97%
<br />$ 111,133 . 97%
<br />Jan -23
<br />$ 34,143 4.57%
<br />$ 132,744 4.57%
<br />$ 74,533 4.31%
<br />$ 113,018 . 4.26%
<br />`Feb -23
<br />x'4:73%
<br />$ 124,5 X4.73%
<br />$ 71,541 4.57%
<br />$ 106,98856%
<br />" Mar -23
<br />$ 36,212: :.. 4.82%
<br />$ 138,643 4.82%
<br />$ 81,683 4.69%
<br />$ 121,100 4.70%
<br />Apr -23
<br />" " .,&` z' .99%
<br />$ 133,75 14.99%
<br />$ 82,245 4.87%
<br />$ 114,638 #&84%
<br />May -23
<br />$ 31,001 5.14%
<br />$ 143,230 _ 5.14%
<br />$ 88,851 5.06%
<br />$ 122,399 4.99%
<br />-
<br />iffJun-23
<br />.22%
<br />$ 137,8 ,5.22%
<br />$ 86,882 5.10%
<br />$ 118,1018%
<br />Jul -23
<br />$ 37,512 5.29%
<br />$ 139,546 5.29%
<br />$ 90,733 5.13%
<br />$ 118,889 5.16%
<br />„ ,48, .. 43%
<br />$ ... 94,442 _:. 5.33,46
<br />$ 122,594
<br />'
<br />5
<br />$ 39,451: :.. SA7%
<br />$ 136,493 5.47%
<br />$ 92,421 S35%
<br />$ 120,958 S.37%"
<br />.50%
<br />$ 128,2 '5.50%
<br />$ 95,972 5.35%
<br />$ 126,135 40%
<br />Nair�25
<br />¢ 41,751 5.53%
<br />$ 125,295 5.53%
<br />$ 93,475 5.36%
<br />$ 124,453 5.48%
<br />'3.48%
<br />$ 164,924, -5.48%
<br />$ 97,207 5.37%
<br />$ 166,089 1%
<br />. :. JaLw24
<br />$ 50,1$3. , : 5.47%
<br />$ 175,540 5.47%
<br />$ 97,440 5.36%
<br />$ 176,039 .:$.47%
<br />-.43%
<br />$ 163,8021M:5.43%
<br />$ 91,081 5.33%
<br />$ 165,746 AS%
<br />Mar -24
<br />¢ . 50,064 5.41%
<br />$ 175,124 9.41%
<br />$ 97,874 5.34%
<br />$ 177,118 5.45%
<br />Apr -24
<br />.39%
<br />$ 163,7 5.39%
<br />$ 95,140 5.34%
<br />$ 165,768 " 3%
<br />May -24
<br />¢ 50,221 5.38%
<br />$ 162,557 5.38%
<br />$ 98,703 5.34%
<br />$ 165,316 5.44%
<br />-
<br />'Jun -24
<br />'J.38%
<br />$ 133,3 " 3.38%
<br />$ 95,937 5.34%
<br />$ 135,946 ".5%
<br />Jul -24
<br />$ 50.145, : 5.39%
<br />$ 136,374 5.39%
<br />$ 99,494 5.33%
<br />$ 137,600 . $A2%
<br />Aug -24
<br />_ ,� � `"��.38%
<br />$ 128,62 `5.38%
<br />$ 99,649 5.32%
<br />$ 130,432 2%
<br />Sept -24
<br />. 47 1 5.24%
<br />$ 120,833 - 5.24%
<br />$ 94,063 5.16%
<br />$ 122,797 , 530%
<br />'
<br />
|