Laserfiche WebLink
TABLE 4 <br />BUDGET ESTIMATE <br />Preparation of the Title V Air Operation Permit Including Visible Emission Testing <br />INDIAN RIVER COUNTY LANDFILL <br />INDIAN RIVER COUNTY, FLORIDA <br />PHASE 4: Response to Regulatory Comments <br />ITEM <br />BASIS <br />RATE <br />QUANTITY <br />ESTIMATED <br />COST <br />A. <br />Professional Services <br />a. <br />Senior Principal <br />Hr <br />$310.00 <br />0 <br />$0.00 <br />b. <br />Principal <br />Hr <br />$287.00 <br />0 <br />$0.00 <br />c. <br />Senior Professional <br />Hr <br />$265.00 <br />8 <br />$2,120.00 <br />d. <br />Project Professional <br />Hr <br />$235.00 <br />10 <br />$2,350.00 <br />e. <br />Professional <br />Hr <br />$207.00 <br />0 <br />$0.00 <br />f. <br />Senior Staff Professional <br />Hr <br />$184.00 <br />0 <br />$0.00 <br />g. <br />Staff Professional <br />Hr <br />$160.00 <br />0 <br />$0.00 <br />Subtotal Professional Services <br />$4,470.00 <br />B. <br />Technical/Administrative Services <br />a. <br />Senior Designer <br />Hr <br />$195.00 <br />4 <br />$780.00 <br />b. <br />Designer <br />Hr <br />$165.00 <br />0 <br />$0.00 <br />c. <br />Senior Drafter/Senior CADD Operator <br />Hr <br />$150.00 <br />0 <br />$0.00 <br />d. <br />Project Administrator <br />Hr <br />$90.00 <br />$0.00 <br />e. Clerical <br />Hr <br />$68.00 <br />0 <br />$0.00 <br />Subtotal Technical/Administrative Services <br />$780.00 <br />C. <br />Indirect Expenses <br />a. <br />Subcontractor Services <br />Each <br />$0.00 1 <br />1.00 <br />$0.00 <br />Subcontractor Services <br />$0.00 <br />D. <br />Direct Expenses <br />a. <br />Lodging <br />Da <br />$150.00 <br />0 <br />$0.00 <br />b. <br />Per Diem <br />Da <br />$55.00 <br />0 <br />$0.00 <br />c. <br />Communications Fee <br />3% Labor <br />3% <br />$5,250 <br />$157.50 <br />d. <br />CADD Computer System <br />Hr <br />$15.00 <br />4 <br />$60.00 <br />e. <br />Vehicle Rental & Fuel <br />Da <br />$150.00 <br />0 <br />$0.00 <br />f. <br />8"x11"Photocopies <br />Each <br />$0.12 <br />0 <br />$0.00 <br />g. <br />CADD Drawings <br />Each <br />$3.00 <br />0 <br />$0.00 <br />Subtotal Reimbursables <br />$217.50 <br />TOTAL ESTIMATED BUDGET: PHASE 4 <br />5 467.50 <br />