Laserfiche WebLink
ASSUME ASSET IS 3 YEARS OLD.COST FEW IIIEN WAS 520,000.TECHNOLOGY ADVANCE 10%TO <br /> NOW FROM WHEN NEW.PHYSICAL DETERIORATION 3 YEARS ON 10 YEAR LIFE THEREFORE 24% <br /> PER MARSHALL VALUATION SERVICE AGF IFE CARVE.FUNCTIONAL OBSOLESCENCE IS 5%DUE <br /> MACHINE DrscRIP'noN YAiA(ATION DATE E IS SEPTEMBER I,2022 <br /> WED BRIDGEPORT MODEJ.A VERTICAL MILL <br /> COST NEW,FOR,ELMIRA,NY(3 YEARS AGO) $20,000 • ' 3a <br /> DIRECT COSTS(3 YEARS AGO) • <br /> FREIGHT 52.000 <br /> RIGGING/MILLWRIGHT WORK 5.2,000 \ <br /> ITni.IIIFS HOOKUP.ELECTRICAL 52,000 <br /> SALES TAX • 5E000 ;ru.... <br /> TOTAL DIRECT COSTS 57,000 <br /> INDIRECT COSTS(3 YEARS AGO) <br /> ENGINEERING/PURCHASING 5500 <br /> COMMISSIONING Sl 000 <br /> TOTAL INDIRECT COSTS $1,500 <br /> TOTAL DIRECT AND INDIRECT COSTS $11.500 . <br /> TOTAL COST(HISTORIC).AMOUNT BOOKED 5283003 SEE"NEW"ASSET CALCULATIONS <br /> FOR FINANCIAL AND TAX 3 YEARS AGO <br /> ACCUMULATED DEPRECIATION.FINANCIAL 55.550 3 YEARS AT 10%PER YEAR ON 10 <br /> REPORTING YEAR ME.CAIrULATFD AS 30%OF <br /> 5211.500 <br /> NET BOOK VALUE.FINANCIAL REPORTING 519,950 CALCULATED AS$28,5011-$8.S50 <br /> NEI BOOK VALUE,TAX REPORTING(MACRS.S 54,101 FROM TAX TABLE.ACCI'-E.FAMED <br /> TOTAL COST(REPLACEMENT COST NEW), 531,350 522,000.NOW 10%COST MORE MIT <br /> MODEL B WOULD NOW COST 522,0000 BEING 10%ADVANCED.PLUS$8500 X 10% <br /> 10%MORE BASE,AS WELL.AS DIRECT AND INSTALLED ALSO REFLECTING 10% <br /> INDIRECT COSTS INFLATION <br /> USED MARKET(DERIVED FROM MARKET 512,010 COST 1S P O R.FROM DEALER <br /> RESEARCH) <br /> EXCESS CAPITAL COST(TECIINOLOGYi 10% COMPARED TO NEW ASSET <br /> PI IYSICAI,DEPRECIATION 24% PER MVS.NOT LINEAR <br /> FUNCTIONAL OBSOLESCENCE(APPRAISERS 3% LOST SOME TOLERANCE SINCE NEW <br /> ESTIMATE) 3 YEARS Apo <br /> INSTALLATION FACTOR 39% CALCULATED DY 58300 <br /> INSTALLATION DIVIDED BY$22000 <br /> COST OF THE ASSE F <br /> 4fOOVEARE THE ASSUMED F2C7V TO BE <br /> APPLIED FOR Tills EXAMPLE TO DEVELOP <br /> LEVELS OFTRADE VALUES flELOJY <br /> - 131 - <br />