Laserfiche WebLink
BUDGET SUMMARY <br />INDIAN RIVER COUNTY BOARD OF COUNTY COMMISSIONERS <br />FISCAL YEAR 2025/2026 <br />SOLID <br />TOTAL ESTIMATED REVENUES <br />AND BALANCES $42,047,435 <br />EXPENDITURES/EXPENSES: <br />WASTE <br />General Government <br />DISPOSAL <br />Public Safety <br />DISTRICT <br />ESTIMATED REVENUES: <br />41,261,294 <br />Federal Sources <br />$0 <br />State Sources <br />0 <br />Local Sources <br />8,057,684 <br />Ad Valorem Taxes <br />0 <br />Non -Ad Valorem Assessments <br />33,084,054 <br />User Fees <br />0 <br />Sub -Total <br />41,141, 738 <br />Less 5% per F. S. 129.01(2)(b) <br />(2,053,769) <br />Net <br />39,087,969 <br />Interfund Transfers <br />0 <br />Cash Forward -October 1, 2025 <br />2,959,466 <br />TOTAL ESTIMATED REVENUES <br />AND BALANCES $42,047,435 <br />EXPENDITURES/EXPENSES: <br />General Government <br />$742,467 <br />Public Safety <br />0 <br />Physical Environment <br />41,261,294 <br />Transportation <br />0 <br />Economic Environment <br />0 <br />Human Services <br />0 <br />Internal Services <br />0 <br />Culture/Recreation <br />0 <br />Court Related Costs <br />0 <br />Interfund Transfers <br />0 <br />TOTAL EXPENDITURES/EXPENSES <br />42,003,761 <br />Reserve for Contingencies <br />43,674 <br />Cash Forward -September 30, 2026 <br />0 <br />TOTAL APPROPRIATED <br />EXPENDITURES AND RESERVES $42,047,435 <br />EXHIBIT "A" <br />